Olympia Industries Berhad (KLSE:OLYMPIA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0600
-0.0050 (-7.69%)
At close: Aug 10, 2026

Olympia Industries Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
83.9983.0983.9587.5189.2462
Revenue Growth
-1.52%-1.02%-4.07%-1.94%43.95%-20.13%
Gross Profit
15.3113.4216.8412.0719.2116.18
Operating Income
-6.83-8.61-4.14-8.25-5.69-3.37
Net Income
-16.37-18.22-13.57-15.79-13.21-11.18
Earnings Per Share
-0.02-0.02-0.01-0.02-0.01-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gaming
70.7873.8675.1977.5876.7748.23
Leasing
4.85.6311.5518.4618.7918.94
Property Development
-6.492.230.010.020.31
Investment Holding & Others (Excl. Leasing)
-333.53.53.5
Adjustment / Elimination
--5.96-8.21-12.21-12.18-10.63
Total
83.9183.0283.7687.3286.960.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.0228.0932.7526.2632.2459.96
Total Debt
142.99148.21146.01135.23128.06153.28
Net Cash (Debt)
-110.97-120.12-113.26-108.97-95.82-93.32
Net Cash Growth
------
Net Cash Per Share
-0.11-0.12-0.11-0.11-0.09-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.222.455.28-3.435.62-7.87
Capital Expenditures
-0.05-0.37-0.34-0.84-0.36-0.22
Free Cash Flow
17.182.084.95-4.275.26-8.1
Free Cash Flow Growth
405.92%-58.02%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.23%16.15%20.06%13.79%21.53%26.10%
Operating Margin
-8.13%-10.36%-4.93%-9.42%-6.38%-5.44%
Pretax Margin
-19.00%-21.61%-15.70%-18.28%-15.21%-18.67%
Profit Margin
-19.48%-21.93%-16.17%-18.04%-14.80%-18.04%
FCF Margin
20.45%2.50%5.89%-4.88%5.90%-13.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
3.5829.5713.44-14.58-
PS Ratio
0.730.740.790.940.861.40