Olympia Industries Berhad (KLSE:OLYMPIA)
Malaysia · Delayed Price · Currency is MYR 0.0650
+0.0050 (8.33%)
At close: Aug 28, 2026
Olympia Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 88.17 | 82.44 | 83.26 | 86.87 | 86.4 | 59.63 |
Other Revenue | 0.65 | 0.65 | 0.69 | 0.64 | 2.84 | 2.37 |
| 88.81 | 83.09 | 83.95 | 87.51 | 89.24 | 62 | |
Revenue Growth | 6.31% | -1.02% | -4.07% | -1.94% | 43.95% | -20.13% |
Cost of Revenue | 71.65 | 69.67 | 67.1 | 75.44 | 70.03 | 45.82 |
Gross Profit | 17.16 | 13.42 | 16.84 | 12.07 | 19.21 | 16.18 |
Selling, General & Admin | 14.32 | 14.32 | 14.08 | 13.14 | 12.41 | 10.84 |
Other Operating Expenses | 9.86 | 7.7 | 6.9 | 7.18 | 12.5 | 8.72 |
Operating Expenses | 24.19 | 22.03 | 20.98 | 20.32 | 24.91 | 19.55 |
Operating Income | -7.03 | -8.61 | -4.14 | -8.25 | -5.69 | -3.37 |
Interest Expense | -9.32 | -9.52 | -9.05 | -7.76 | -8.34 | -8.38 |
Currency Exchange Gain (Loss) | 0.21 | 0.21 | - | - | 0.09 | - |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.02 | - | - | 0.18 |
EBT Excluding Unusual Items | -16.18 | -17.96 | -13.2 | -16 | -13.95 | -11.57 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.38 | - |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0 | - |
Pretax Income | -16.18 | -17.96 | -13.18 | -16 | -13.57 | -11.57 |
Income Tax Expense | 0.73 | 0.27 | 0.4 | -0.2 | -0.71 | -0.39 |
Earnings From Continuing Operations | -16.9 | -18.23 | -13.58 | -15.8 | -12.86 | -11.19 |
Net Income to Company | -16.9 | -18.23 | -13.58 | -15.8 | -12.86 | -11.19 |
Minority Interest in Earnings | 0.01 | 0.01 | 0 | 0.02 | -0.35 | 0 |
Net Income | -16.9 | -18.22 | -13.57 | -15.79 | -13.21 | -11.18 |
Net Income to Common | -16.9 | -18.22 | -13.57 | -15.79 | -13.21 | -11.18 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,063 | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 |
Shares Outstanding (Diluted) | 1,063 | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 |
Shares Change | 3.85% | - | - | - | - | - |
EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21 | 2.08 | 4.95 | -4.27 | 5.26 | -8.1 |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.01 | -0.00 | 0.01 | -0.01 |
Gross Margin | 19.32% | 16.15% | 20.06% | 13.79% | 21.53% | 26.10% |
Operating Margin | -7.91% | -10.36% | -4.93% | -9.42% | -6.38% | -5.44% |
Profit Margin | -19.03% | -21.93% | -16.17% | -18.04% | -14.80% | -18.04% |
Free Cash Flow Margin | 23.65% | 2.50% | 5.89% | -4.88% | 5.90% | -13.06% |
EBITDA | -6.61 | -8.16 | -3.49 | -7.59 | -5.01 | -2.62 |
EBITDA Margin | -7.44% | -9.82% | -4.15% | -8.67% | -5.62% | -4.23% |
D&A For EBITDA | 0.42 | 0.45 | 0.65 | 0.66 | 0.68 | 0.75 |
EBIT | -7.03 | -8.61 | -4.14 | -8.25 | -5.69 | -3.37 |
EBIT Margin | -7.91% | -10.36% | -4.93% | -9.42% | -6.38% | -5.44% |