Paos Holdings Berhad (KLSE:PAOS)
Malaysia · Delayed Price · Currency is MYR 0.2900
0.00 (0.00%)
At close: May 29, 2026
Paos Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 282.76 | 614.15 | 705.74 | 683.95 | 378.67 | 404.86 | |
Revenue Growth (YoY) | -43.17% | -12.98% | 3.19% | 80.62% | -6.47% | 43.14% |
Cost of Revenue | 279.96 | 610.92 | 700.08 | 678.85 | 375.02 | 399.1 |
Gross Profit | 2.79 | 3.24 | 5.66 | 5.1 | 3.65 | 5.77 |
Selling, General & Admin | 7.97 | 7.97 | 7.44 | 6.92 | 6.71 | 6.78 |
Other Operating Expenses | 16.74 | -0.38 | -2.24 | -2.45 | -0.14 | -0.55 |
Operating Expenses | 24.71 | 7.6 | 5.2 | 4.47 | 6.56 | 6.23 |
Operating Income | -21.92 | -4.36 | 0.47 | 0.64 | -2.91 | -0.47 |
Interest Expense | -0.01 | -0.02 | -0.03 | -0.03 | -0.05 | -0.02 |
Interest & Investment Income | 0.08 | 0.17 | 0.12 | 0.01 | 0 | 0.05 |
EBT Excluding Unusual Items | -21.85 | -4.21 | 0.56 | 0.62 | -2.96 | -0.44 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.13 | - |
Pretax Income | -21.85 | -4.21 | 0.56 | 0.62 | -2.82 | -0.44 |
Income Tax Expense | -0.76 | -0.79 | 0.46 | 0.66 | 0.37 | 0.71 |
Net Income | -21.09 | -3.43 | 0.09 | -0.05 | -3.2 | -1.15 |
Net Income to Common | -21.09 | -3.43 | 0.09 | -0.05 | -3.2 | -1.15 |
Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 181 |
EPS (Basic) | -0.12 | -0.02 | 0.00 | -0.00 | -0.02 | -0.01 |
EPS (Diluted) | -0.12 | -0.02 | 0.00 | -0.00 | -0.02 | -0.01 |
Free Cash Flow | -5.11 | -7.25 | 10.33 | 3.33 | -1.64 | 0.53 |
Free Cash Flow Per Share | -0.03 | -0.04 | 0.06 | 0.02 | -0.01 | 0.00 |
Gross Margin | 0.99% | 0.53% | 0.80% | 0.75% | 0.97% | 1.42% |
Operating Margin | -7.75% | -0.71% | 0.07% | 0.09% | -0.77% | -0.12% |
Profit Margin | -7.46% | -0.56% | 0.01% | -0.01% | -0.84% | -0.28% |
Free Cash Flow Margin | -1.81% | -1.18% | 1.46% | 0.49% | -0.43% | 0.13% |
EBITDA | -18.59 | -1.21 | 3.07 | 3.04 | -0.57 | 1.97 |
EBITDA Margin | -6.58% | -0.20% | 0.43% | 0.44% | -0.15% | 0.49% |
D&A For EBITDA | 3.33 | 3.15 | 2.6 | 2.4 | 2.34 | 2.44 |
EBIT | -21.92 | -4.36 | 0.47 | 0.64 | -2.91 | -0.47 |
EBIT Margin | -7.75% | -0.71% | 0.07% | 0.09% | -0.77% | -0.12% |
Effective Tax Rate | - | - | 83.10% | 107.45% | - | - |