Paos Holdings Berhad (KLSE:PAOS)
0.2450
+0.0050 (2.08%)
At close: Aug 11, 2026
Paos Holdings Berhad Balance Sheet
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Equivalents | 5.16 | 7.6 | 14.68 | 4.45 | 1.23 |
Short-Term Investments | 0 | 0.07 | 0.12 | 0.13 | 0.07 |
Trading Asset Securities | - | 0 | 0 | 0.15 | 0.84 |
Cash & Short-Term Investments | 5.16 | 7.67 | 14.81 | 4.74 | 2.14 |
Cash Growth | -32.69% | -48.19% | 212.76% | 120.79% | -59.35% |
Accounts Receivable | 8.67 | 35.34 | 74.4 | 68.26 | 40.07 |
Other Receivables | 1.04 | 0.91 | 0.41 | 0.81 | 0.86 |
Receivables | 9.71 | 36.25 | 74.81 | 69.07 | 40.93 |
Inventory | 0.16 | 0.14 | 0.12 | 0.15 | 0.17 |
Prepaid Expenses | - | 0.7 | 0.19 | 0.19 | 0.16 |
Total Current Assets | 15.04 | 44.76 | 89.92 | 74.14 | 43.41 |
Property, Plant & Equipment | 35.08 | 37.19 | 38.13 | 39.12 | 39.62 |
Long-Term Deferred Tax Assets | 1.03 | 1.03 | 0.1 | 0.1 | - |
Other Long-Term Assets | 18.65 | 18.31 | 18.9 | 19.49 | 20.08 |
Total Assets | 69.8 | 101.29 | 147.06 | 132.86 | 103.11 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Accounts Payable | - | 11.22 | 55.04 | 39.53 | 10.72 |
Accrued Expenses | - | 1.83 | 1.18 | 2.14 | 2.09 |
Current Portion of Leases | 0.2 | 0.2 | 0.16 | 0.24 | 0.11 |
Current Income Taxes Payable | - | - | 0.21 | - | - |
Other Current Liabilities | 6.31 | 2.55 | 1.8 | 1.97 | 1.48 |
Total Current Liabilities | 6.51 | 15.81 | 58.38 | 43.88 | 14.41 |
Long-Term Leases | 0.41 | 0.61 | 0.31 | 0.47 | 0.15 |
Long-Term Deferred Tax Liabilities | 0.06 | 0.05 | 0.12 | 0.35 | 0.35 |
Total Liabilities | 6.97 | 16.46 | 58.81 | 44.7 | 14.9 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Common Stock | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 |
Retained Earnings | -27.76 | -5.75 | -2.33 | -2.42 | -2.38 |
Shareholders' Equity | 62.82 | 84.83 | 88.25 | 88.16 | 88.21 |
Total Liabilities & Equity | 69.8 | 101.29 | 147.06 | 132.86 | 103.11 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Total Debt | 0.61 | 0.81 | 0.47 | 0.71 | 0.26 |
Net Cash (Debt) | 4.56 | 6.86 | 14.34 | 4.03 | 1.88 |
Net Cash Growth | -33.63% | -52.13% | 255.92% | 113.75% | -61.57% |
Net Cash Per Share | 0.03 | 0.04 | 0.08 | 0.02 | 0.01 |
Filing Date Shares Outstanding | 181.16 | 181.16 | 181.16 | 181.16 | 181.16 |
Total Common Shares Outstanding | 181.16 | 181.16 | 181.16 | 181.16 | 181.16 |
Working Capital | 8.53 | 28.95 | 31.54 | 30.26 | 29 |
Book Value Per Share | 0.35 | 0.47 | 0.49 | 0.49 | 0.49 |
Tangible Book Value | 62.82 | 84.83 | 88.25 | 88.16 | 88.21 |
Tangible Book Value Per Share | 0.35 | 0.47 | 0.49 | 0.49 | 0.49 |
Land | - | 6.66 | 6.66 | 6.66 | 6.66 |
Buildings | - | 34.02 | 34.02 | 34.02 | 34.02 |
Machinery | - | 44.09 | 44.05 | 37.73 | 36.74 |
Construction In Progress | - | - | - | 6.17 | 7.14 |