Parlo Berhad (KLSE:PARLO)

Parlo Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jun 30, 2022	Dec 31, 2021
Revenue	65.17	88.86	84.65	82.38	24.82
Revenue Growth (YoY)	-26.66%	4.98%	2.75%	231.98%	61.28%
Cost of Revenue	57.47	78.93	78.9	71.21	21.14
Gross Profit	7.7	9.94	5.75	11.18	3.67
Selling, General & Admin	13.53	19.58	11.32	15.15	9.58
Other Operating Expenses	-3.9	-0.06	-1.68	-0.28	-0.21
Operating Expenses	9.64	19.7	10.68	14.9	9.37
Operating Income	-1.94	-9.76	-4.93	-3.72	-5.7
Interest Expense	-0.19	-0.34	-0.46	-0.31	-0.18
Interest & Investment Income	0.05	0.25	0.38	0.09	0.06
EBT Excluding Unusual Items	-2.07	-9.85	-5.02	-3.93	-5.82
Pretax Income	-2.07	-9.85	-5.02	-3.93	-5.82
Income Tax Expense	0.25	0.72	-0.14	1.38	0.62
Earnings From Continuing Operations	-2.32	-10.56	-4.88	-5.31	-6.44
Earnings From Discontinued Operations	-	-	-	-0.79	-
Net Income to Company	-2.32	-10.56	-4.88	-6.1	-6.44
Minority Interest in Earnings	-	2.12	2.23	-2.16	-1
Net Income	-2.32	-8.45	-2.65	-8.26	-7.45
Net Income to Common	-2.32	-8.45	-2.65	-8.26	-7.45
Shares Outstanding (Basic)	601	601	520	432	429
Shares Outstanding (Diluted)	601	601	520	432	429
Shares Change (YoY)	-	15.64%	20.35%	0.72%	20.78%
EPS (Basic)	-0.00	-0.01	-0.01	-0.02	-0.02
EPS (Diluted)	-0.00	-0.01	-0.01	-0.02	-0.02
Free Cash Flow	1.58	-2.96	0.74	-15.01	-26.16
Free Cash Flow Per Share	0.00	-0.01	0.00	-0.04	-0.06
Gross Margin	11.81%	11.18%	6.79%	13.57%	14.80%
Operating Margin	-2.97%	-10.99%	-5.83%	-4.52%	-22.96%
Profit Margin	-3.56%	-9.51%	-3.13%	-10.03%	-30.01%
Free Cash Flow Margin	2.43%	-3.33%	0.87%	-18.22%	-105.43%
EBITDA	-1.66	-9.45	-4.66	-3.47	-5.4
EBITDA Margin	-2.54%	-10.64%	-5.51%	-4.21%	-21.76%
D&A For EBITDA	0.28	0.31	0.27	0.25	0.3
EBIT	-1.94	-9.76	-4.93	-3.72	-5.7
EBIT Margin	-2.97%	-10.99%	-5.83%	-4.51%	-22.96%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.