Parlo Berhad (KLSE:PARLO)
Malaysia
· Delayed Price · Currency is MYR 0.0200
-0.0050 (-20.00%)
At close: Jun 9, 2025
Parlo Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 87.7 | 88.86 | 84.65 | 82.38 | 24.82 | 15.39 | Upgrade
|
| Revenue Growth (YoY) | 253.41% | 4.98% | 2.75% | 231.98% | 61.28% | -90.50% | Upgrade
|
| Cost of Revenue | 77.31 | 78.93 | 78.9 | 71.21 | 21.14 | 13.4 | Upgrade
|
| Gross Profit | 10.39 | 9.94 | 5.75 | 11.18 | 3.67 | 1.98 | Upgrade
|
| Selling, General & Admin | 19.02 | 19.58 | 11.32 | 15.15 | 9.58 | 11.25 | Upgrade
|
| Other Operating Expenses | 1.08 | -0.06 | -1.68 | -0.28 | -0.21 | -2.2 | Upgrade
|
| Operating Expenses | 20.29 | 19.7 | 10.68 | 14.9 | 9.37 | 9.05 | Upgrade
|
| Operating Income | -9.9 | -9.76 | -4.93 | -3.72 | -5.7 | -7.07 | Upgrade
|
| Interest Expense | -0.3 | -0.34 | -0.46 | -0.31 | -0.18 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.25 | 0.38 | 0.09 | 0.06 | - | Upgrade
|
| EBT Excluding Unusual Items | -10.01 | -9.85 | -5.02 | -3.93 | -5.82 | -7.45 | Upgrade
|
| Pretax Income | -10.01 | -9.85 | -5.02 | -3.93 | -5.82 | -7.45 | Upgrade
|
| Income Tax Expense | 0.72 | 0.72 | -0.14 | 1.38 | 0.62 | 1.54 | Upgrade
|
| Earnings From Continuing Operations | -10.73 | -10.56 | -4.88 | -5.31 | -6.44 | -9 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.79 | - | -0.32 | Upgrade
|
| Net Income to Company | -10.73 | -10.56 | -4.88 | -6.1 | -6.44 | -9.31 | Upgrade
|
| Minority Interest in Earnings | 2.08 | 2.12 | 2.23 | -2.16 | -1 | -0.17 | Upgrade
|
| Net Income | -8.65 | -8.45 | -2.65 | -8.26 | -7.45 | -9.49 | Upgrade
|
| Net Income to Common | -8.65 | -8.45 | -2.65 | -8.26 | -7.45 | -9.49 | Upgrade
|
| Shares Outstanding (Basic) | 601 | 601 | 520 | 432 | 429 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 601 | 601 | 520 | 432 | 429 | 355 | Upgrade
|
| Shares Change (YoY) | 40.18% | 15.64% | 20.35% | 0.72% | 20.78% | 0.41% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | -2.56 | -2.96 | 0.74 | -15.01 | -26.16 | -11.63 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | -0.04 | -0.06 | -0.03 | Upgrade
|
| Gross Margin | 11.85% | 11.18% | 6.79% | 13.57% | 14.80% | 12.89% | Upgrade
|
| Operating Margin | -11.29% | -10.99% | -5.83% | -4.52% | -22.96% | -45.95% | Upgrade
|
| Profit Margin | -9.86% | -9.51% | -3.13% | -10.03% | -30.01% | -61.65% | Upgrade
|
| Free Cash Flow Margin | -2.92% | -3.33% | 0.87% | -18.22% | -105.43% | -75.59% | Upgrade
|
| EBITDA | -9.59 | -9.45 | -4.66 | -3.47 | -5.4 | -6.64 | Upgrade
|
| EBITDA Margin | -10.94% | -10.64% | -5.51% | -4.21% | -21.76% | -43.16% | Upgrade
|
| D&A For EBITDA | 0.3 | 0.31 | 0.27 | 0.25 | 0.3 | 0.43 | Upgrade
|
| EBIT | -9.9 | -9.76 | -4.93 | -3.72 | -5.7 | -7.07 | Upgrade
|
| EBIT Margin | -11.29% | -10.99% | -5.83% | -4.51% | -22.96% | -45.95% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.