Parlo Berhad (KLSE:PARLO)
Malaysia · Delayed Price · Currency is MYR 0.0400
+0.0050 (14.29%)
At close: Jun 10, 2026
Parlo Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
| 58.44 | 65.17 | 88.86 | 84.65 | 82.38 | 24.82 | |
Revenue Growth (YoY) | -33.36% | -26.66% | 4.98% | 2.75% | 231.98% | 61.28% |
Cost of Revenue | 51.21 | 57.47 | 78.93 | 78.9 | 71.21 | 21.14 |
Gross Profit | 7.23 | 7.7 | 9.94 | 5.75 | 11.18 | 3.67 |
Selling, General & Admin | 10.33 | 10.6 | 19.58 | 11.32 | 15.15 | 9.58 |
Other Operating Expenses | -2.86 | -0.26 | -0.06 | -1.68 | -0.28 | -0.21 |
Operating Expenses | 10.48 | 13.34 | 19.7 | 10.68 | 14.9 | 9.37 |
Operating Income | -3.25 | -5.65 | -9.76 | -4.93 | -3.72 | -5.7 |
Interest Expense | -0.15 | -0.19 | -0.34 | -0.46 | -0.31 | -0.18 |
Interest & Investment Income | 0.06 | 0.05 | 0.25 | 0.38 | 0.09 | 0.06 |
EBT Excluding Unusual Items | -3.34 | -5.78 | -9.85 | -5.02 | -3.93 | -5.82 |
Gain (Loss) on Sale of Investments | 3.71 | 3.71 | - | - | - | - |
Pretax Income | 0.37 | -2.07 | -9.85 | -5.02 | -3.93 | -5.82 |
Income Tax Expense | 0.24 | 0.25 | 0.72 | -0.14 | 1.38 | 0.62 |
Earnings From Continuing Operations | 0.13 | -2.32 | -10.56 | -4.88 | -5.31 | -6.44 |
Earnings From Discontinued Operations | - | - | - | - | -0.79 | - |
Net Income to Company | 0.13 | -2.32 | -10.56 | -4.88 | -6.1 | -6.44 |
Minority Interest in Earnings | -0 | -0.03 | 2.12 | 2.23 | -2.16 | -1 |
Net Income | 0.13 | -2.35 | -8.45 | -2.65 | -8.26 | -7.45 |
Net Income to Common | 0.13 | -2.35 | -8.45 | -2.65 | -8.26 | -7.45 |
Shares Outstanding (Basic) | 601 | 601 | 601 | 520 | 432 | 429 |
Shares Outstanding (Diluted) | 601 | 601 | 601 | 520 | 432 | 429 |
Shares Change (YoY) | - | - | 15.64% | 20.35% | 0.72% | 20.78% |
EPS (Basic) | 0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
EPS (Diluted) | 0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
Free Cash Flow | 0.77 | 1.48 | -2.96 | 0.74 | -15.01 | -26.16 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | 0.00 | -0.04 | -0.06 |
Gross Margin | 12.38% | 11.81% | 11.18% | 6.79% | 13.57% | 14.80% |
Operating Margin | -5.55% | -8.66% | -10.99% | -5.83% | -4.52% | -22.96% |
Profit Margin | 0.22% | -3.61% | -9.51% | -3.13% | -10.03% | -30.01% |
Free Cash Flow Margin | 1.31% | 2.27% | -3.33% | 0.87% | -18.22% | -105.43% |
EBITDA | -2.97 | -5.36 | -9.45 | -4.66 | -3.47 | -5.4 |
EBITDA Margin | -5.08% | -8.23% | -10.64% | -5.51% | -4.21% | -21.76% |
D&A For EBITDA | 0.28 | 0.28 | 0.31 | 0.27 | 0.25 | 0.3 |
EBIT | -3.25 | -5.65 | -9.76 | -4.93 | -3.72 | -5.7 |
EBIT Margin | -5.55% | -8.66% | -10.99% | -5.83% | -4.51% | -22.96% |
Effective Tax Rate | 64.34% | - | - | - | - | - |