Propel Global Berhad (KLSE:PGB)
Malaysia
· Delayed Price · Currency is MYR 0.1000
-0.0050 (-4.76%)
At close: Apr 22, 2025
Propel Global Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 175.99 | 176.04 | 112.26 | 77.63 | 79.3 | 143.27 | Upgrade
|
| Revenue Growth (YoY) | 32.99% | 56.82% | 44.61% | -2.12% | -44.65% | -16.46% | Upgrade
|
| Cost of Revenue | 139.86 | 143.65 | 83.85 | 70.92 | 63.04 | 124.37 | Upgrade
|
| Gross Profit | 36.13 | 32.38 | 28.41 | 6.71 | 16.26 | 18.9 | Upgrade
|
| Selling, General & Admin | 36.97 | 34.69 | 19.24 | 19.32 | 12.1 | 47.69 | Upgrade
|
| Other Operating Expenses | 0.01 | -8.78 | -2.83 | -86.54 | -11.25 | -4.2 | Upgrade
|
| Operating Expenses | 34.98 | 23.93 | 16.75 | -62.53 | 0.55 | 43.49 | Upgrade
|
| Operating Income | 1.15 | 8.45 | 11.66 | 69.24 | 15.71 | -24.6 | Upgrade
|
| Interest Expense | -1.26 | -1.24 | -1.6 | -1.89 | -3.38 | -16.03 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.89 | 0.97 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.69 | 0.36 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -0.11 | 7.22 | 10.05 | 66.66 | 13.58 | -39.99 | Upgrade
|
| Pretax Income | -0.11 | 7.22 | 10.05 | 66.66 | 13.58 | -39.99 | Upgrade
|
| Income Tax Expense | 2.07 | 1.22 | 2.04 | 0.53 | 0.76 | 2.43 | Upgrade
|
| Earnings From Continuing Operations | -2.18 | 6 | 8.01 | 66.13 | 12.83 | -42.41 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 389.51 | -16.14 | - | Upgrade
|
| Net Income to Company | -2.18 | 6 | 8.01 | 455.64 | -3.31 | -42.41 | Upgrade
|
| Minority Interest in Earnings | -0.09 | -0.28 | -0.3 | -0.71 | -10.19 | 9.27 | Upgrade
|
| Net Income | -2.27 | 5.71 | 7.72 | 454.92 | -13.5 | -33.15 | Upgrade
|
| Net Income to Common | -2.27 | 5.71 | 7.72 | 454.92 | -13.5 | -33.15 | Upgrade
|
| Net Income Growth | - | -25.95% | -98.30% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 671 | 653 | 604 | 1,789 | 2,043 | 2,043 | Upgrade
|
| Shares Outstanding (Diluted) | 671 | 653 | 604 | 1,789 | 2,043 | 2,043 | Upgrade
|
| Shares Change (YoY) | 8.63% | 8.12% | -66.22% | -12.43% | - | - | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.01 | 0.25 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.01 | 0.25 | -0.01 | -0.02 | Upgrade
|
| EPS Growth | - | -31.85% | -94.98% | - | - | - | Upgrade
|
| Free Cash Flow | -29.95 | 1.88 | -29.89 | -14.77 | -15.68 | 13.08 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.00 | -0.05 | -0.01 | -0.01 | 0.01 | Upgrade
|
| Gross Margin | 20.53% | 18.39% | 25.30% | 8.64% | 20.51% | 13.19% | Upgrade
|
| Operating Margin | 0.65% | 4.80% | 10.38% | 89.20% | 19.81% | -17.17% | Upgrade
|
| Profit Margin | -1.29% | 3.25% | 6.87% | 586.05% | -17.02% | -23.14% | Upgrade
|
| Free Cash Flow Margin | -17.02% | 1.07% | -26.62% | -19.03% | -19.77% | 9.13% | Upgrade
|
| EBITDA | 2.21 | 9.57 | 12.91 | 72.32 | 17.66 | -21.66 | Upgrade
|
| EBITDA Margin | 1.26% | 5.44% | 11.50% | 93.16% | 22.27% | -15.12% | Upgrade
|
| D&A For EBITDA | 1.06 | 1.11 | 1.25 | 3.08 | 1.95 | 2.94 | Upgrade
|
| EBIT | 1.15 | 8.45 | 11.66 | 69.24 | 15.71 | -24.6 | Upgrade
|
| EBIT Margin | 0.65% | 4.80% | 10.38% | 89.20% | 19.81% | -17.17% | Upgrade
|
| Effective Tax Rate | - | 16.93% | 20.33% | 0.80% | 5.56% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.