Propel Global Berhad (KLSE:PGB)
Malaysia · Delayed Price · Currency is MYR 0.0700
0.00 (0.00%)
At close: May 29, 2026
Propel Global Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 81.79 | 111.06 | 176.04 | 112.26 | 77.63 | 79.3 | |
Revenue Growth (YoY) | -38.84% | -36.91% | 56.82% | 44.61% | -2.12% | -44.65% |
Cost of Revenue | 65.92 | 86.62 | 143.65 | 83.85 | 70.92 | 63.04 |
Gross Profit | 15.87 | 24.44 | 32.38 | 28.41 | 6.71 | 16.26 |
Selling, General & Admin | 43.76 | 32.83 | 34.69 | 19.24 | 19.32 | 12.1 |
Other Operating Expenses | -2.53 | 6.98 | -8.78 | -2.83 | -86.54 | -11.25 |
Operating Expenses | 46 | 44.58 | 24.14 | 16.75 | -62.53 | 0.55 |
Operating Income | -30.13 | -20.15 | 8.24 | 11.66 | 69.24 | 15.71 |
Interest Expense | -1.91 | -1.62 | -1.24 | -1.6 | -1.89 | -3.38 |
Interest & Investment Income | - | - | - | - | - | 0.89 |
Earnings From Equity Investments | -0.11 | 0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | 0 | 0 | 0.22 | - | -0.69 | 0.36 |
EBT Excluding Unusual Items | -32.14 | -21.75 | 7.22 | 10.05 | 66.66 | 13.58 |
Pretax Income | -32.14 | -21.75 | 7.22 | 10.05 | 66.66 | 13.58 |
Income Tax Expense | 1.56 | 2.12 | 1.22 | 2.04 | 0.53 | 0.76 |
Earnings From Continuing Operations | -33.69 | -23.87 | 6 | 8.01 | 66.13 | 12.83 |
Earnings From Discontinued Operations | - | - | - | - | 389.51 | -16.14 |
Net Income to Company | -33.69 | -23.87 | 6 | 8.01 | 455.64 | -3.31 |
Minority Interest in Earnings | 0.67 | -0.31 | -0.28 | -0.3 | -0.71 | -10.19 |
Net Income | -33.03 | -24.18 | 5.71 | 7.72 | 454.92 | -13.5 |
Net Income to Common | -33.03 | -24.18 | 5.71 | 7.72 | 454.92 | -13.5 |
Net Income Growth | - | - | -25.95% | -98.30% | - | - |
Shares Outstanding (Basic) | 776 | 710 | 653 | 604 | 1,789 | 2,043 |
Shares Outstanding (Diluted) | 776 | 710 | 675 | 604 | 1,789 | 2,043 |
Shares Change (YoY) | 14.87% | 5.14% | 11.74% | -66.22% | -12.43% | - |
EPS (Basic) | -0.04 | -0.03 | 0.01 | 0.01 | 0.25 | -0.01 |
EPS (Diluted) | -0.04 | -0.03 | 0.01 | 0.01 | 0.25 | -0.01 |
EPS Growth | - | - | -33.41% | -94.98% | - | - |
Free Cash Flow | -8.94 | -29.35 | 1.88 | -29.89 | -14.77 | -15.68 |
Free Cash Flow Per Share | -0.01 | -0.04 | 0.00 | -0.05 | -0.01 | -0.01 |
Gross Margin | 19.41% | 22.00% | 18.39% | 25.30% | 8.64% | 20.51% |
Operating Margin | -36.84% | -18.14% | 4.68% | 10.38% | 89.20% | 19.81% |
Profit Margin | -40.38% | -21.77% | 3.25% | 6.87% | 586.05% | -17.02% |
Free Cash Flow Margin | -10.93% | -26.43% | 1.07% | -26.62% | -19.03% | -19.77% |
EBITDA | -28.59 | -18.82 | 9.42 | 12.91 | 72.32 | 17.66 |
EBITDA Margin | -34.96% | -16.95% | 5.35% | 11.50% | 93.16% | 22.27% |
D&A For EBITDA | 1.54 | 1.32 | 1.18 | 1.25 | 3.08 | 1.95 |
EBIT | -30.13 | -20.15 | 8.24 | 11.66 | 69.24 | 15.71 |
EBIT Margin | -36.84% | -18.14% | 4.68% | 10.38% | 89.20% | 19.81% |
Effective Tax Rate | - | - | 16.93% | 20.33% | 0.80% | 5.56% |