PMW International Berhad (KLSE:PMW)

Malaysia · Delayed Price · Currency is MYR

0.2600

-0.0050 (-1.89%)

At close: Oct 30, 2026

PMW International Berhad Financials Overview

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	208.52	208.52	165.34	134.87	85.24	75.83
Revenue Growth	54.61%	26.12%	22.59%	58.23%	12.41%	-
Gross Profit	40.91	40.91	28.15	22.82	14.54	13.08
Operating Income	19.49	19.49	23.89	21.41	12.89	12.96
Net Income	12.06	12.06	14.82	14.29	8.77	8.31
Earnings Per Share	0.04	0.04	4.68	0.60	0.37	0.35
EPS Growth	-92.51%	-99.04%	682.44%	62.93%	5.51%	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
West Malaysia	128.07	128.07	94.08	77.04	40.99	36.05
East Malaysia	80.46	80.46	71.26	57.83	44.25	39.78
Total	208.52	208.52	165.34	134.87	85.24	75.83

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	98.02	98.02	40.88	32.76	29.17	27.69
Total Debt	49.76	49.76	52.73	33.07	27.95	24.74
Net Cash (Debt)	48.26	48.26	-11.86	-0.3	1.22	2.95
Net Cash Growth	-	-	-	-	-58.67%	-
Net Cash Per Share	0.18	0.18	-3.75	-0.01	0.05	0.12

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	22.28	22.28	21.14	12.48	16.46	11.08
Capital Expenditures	-14.26	-14.26	-7.91	-2.79	-11.48	-3.05
Free Cash Flow	8.02	8.02	13.23	9.68	4.98	8.03
Free Cash Flow Growth	-17.21%	-39.38%	36.58%	94.45%	-37.96%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	19.62%	19.62%	17.02%	16.92%	17.05%	17.24%
Operating Margin	9.35%	9.35%	14.45%	15.87%	15.13%	17.09%
Pretax Margin	9.83%	9.83%	14.32%	15.83%	14.47%	16.85%
Profit Margin	5.78%	5.78%	8.96%	10.60%	10.29%	10.96%
FCF Margin	3.84%	3.84%	8.00%	7.18%	5.84%	10.59%

Dividends

Fiscal Year	Current	FY 2025
Period Ending	Nov '26 Nov 1, 2026	Dec '25 Dec 31, 2025
Dividend Per Share	0.003	0.003
Dividend Per Share Growth	0%	-
Dividend Yield	1.15%	0.94%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	5.80	23.68	-	-	-	-
Forward PE	-	12.60	-	-	-	-
P/FCF Ratio	28.92	35.60	-	-	-	-
PS Ratio	1.11	1.37	-	-	-	-