PMW International Berhad (KLSE:PMW)
Malaysia · Delayed Price · Currency is MYR 0.2350
0.00 (0.00%)
At close: Sep 2, 2026
PMW International Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 208.52 | 165.34 | 134.87 | 85.24 | 75.83 | |
Revenue Growth | 26.12% | 22.59% | 58.23% | 12.41% | - |
Cost of Revenue | 167.61 | 137.19 | 112.05 | 70.7 | 62.75 |
Gross Profit | 40.91 | 28.15 | 22.82 | 14.54 | 13.08 |
Selling, General & Admin | 27.59 | 10.78 | 6.34 | 5.67 | 4.35 |
Other Operating Expenses | -5.97 | -6.63 | -5.07 | -4.2 | -4.5 |
Operating Expenses | 21.42 | 4.26 | 1.42 | 1.64 | 0.11 |
Operating Income | 19.49 | 23.89 | 21.41 | 12.89 | 12.96 |
Interest Expense | -2.18 | -1.97 | -1.41 | -1.05 | -0.84 |
Interest & Investment Income | 0.4 | 0.27 | 0.43 | 0.24 | 0.47 |
Earnings From Equity Investments | 0.63 | 0.64 | 0.62 | 0.29 | -0.11 |
Currency Exchange Gain (Loss) | -0.14 | -0.31 | -0.04 | - | -0 |
EBT Excluding Unusual Items | 18.2 | 22.51 | 21 | 12.38 | 12.47 |
Gain (Loss) on Sale of Investments | 1.49 | 0.64 | 0.35 | -0.06 | 0.02 |
Gain (Loss) on Sale of Assets | 0.02 | 0.5 | - | 0.02 | 0.29 |
Other Unusual Items | 0.79 | 0.01 | - | - | - |
Pretax Income | 20.5 | 23.67 | 21.35 | 12.33 | 12.78 |
Income Tax Expense | 6.45 | 6.23 | 5.82 | 2.35 | 4.43 |
Earnings From Continuing Operations | 14.05 | 17.44 | 15.53 | 9.98 | 8.35 |
Minority Interest in Earnings | -2 | -2.63 | -1.24 | -1.21 | -0.04 |
Net Income | 12.06 | 14.82 | 14.29 | 8.77 | 8.31 |
Net Income to Common | 12.06 | 14.82 | 14.29 | 8.77 | 8.31 |
Net Income Growth | -18.63% | 3.69% | 62.93% | 5.51% | - |
Shares Outstanding (Basic) | 269 | 3 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 269 | 3 | 24 | 24 | 24 |
Shares Change | 8402.82% | -86.75% | - | - | - |
EPS (Basic) | 0.04 | 4.68 | 0.60 | 0.37 | 0.35 |
EPS (Diluted) | 0.04 | 4.68 | 0.60 | 0.37 | 0.35 |
EPS Growth | -99.04% | 682.44% | 62.93% | 5.51% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.02 | 13.23 | 9.68 | 4.98 | 8.03 |
Free Cash Flow Per Share | 0.03 | 4.18 | 0.41 | 0.21 | 0.34 |
Dividend Per Share | 0.003 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 19.62% | 17.02% | 16.92% | 17.05% | 17.24% |
Operating Margin | 9.35% | 14.45% | 15.87% | 15.13% | 17.09% |
Profit Margin | 5.78% | 8.96% | 10.60% | 10.29% | 10.96% |
Free Cash Flow Margin | 3.84% | 8.00% | 7.18% | 5.84% | 10.59% |
EBITDA | 26.34 | 29.06 | 25.87 | 16.79 | 16.35 |
EBITDA Margin | 12.63% | 17.57% | 19.18% | 19.70% | 21.57% |
D&A For EBITDA | 6.84 | 5.17 | 4.46 | 3.89 | 3.39 |
EBIT | 19.49 | 23.89 | 21.41 | 12.89 | 12.96 |
EBIT Margin | 9.35% | 14.45% | 15.87% | 15.13% | 17.09% |
Effective Tax Rate | 31.44% | 26.31% | 27.25% | 19.03% | 34.63% |