Pappajack Berhad (KLSE:PPJACK)
Malaysia · Delayed Price · Currency is MYR 0.8950
+0.0050 (0.56%)
At close: Aug 28, 2026
Pappajack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 142.25 | 133.75 | 117.95 | 109.42 | 69.96 | 54.12 | |
Revenue Growth | 14.03% | 13.39% | 7.80% | 56.39% | 29.26% | 75.91% |
Cost of Revenue | 76.01 | 76.92 | 72.39 | 71.99 | 47.66 | 39.78 |
Gross Profit | 66.24 | 56.83 | 45.56 | 37.43 | 22.3 | 14.35 |
Selling, General & Admin | 11.63 | 11.73 | 10.59 | 8.17 | 7.13 | 3.72 |
Other Operating Expenses | -0.21 | -0.12 | -0.06 | -0.68 | -0.16 | -0.12 |
Operating Expenses | 11.27 | 11.61 | 10.53 | 7.49 | 6.97 | 3.6 |
Operating Income | 54.98 | 45.21 | 35.03 | 29.94 | 15.33 | 10.75 |
Interest Expense | -8.32 | -5.23 | -2.35 | -2.26 | -0.86 | -0.54 |
Interest & Investment Income | 0.09 | 0.09 | 0.71 | 0.68 | 0.1 | 0 |
EBT Excluding Unusual Items | 46.74 | 40.07 | 33.39 | 28.36 | 14.57 | 10.21 |
Other Unusual Items | 0.28 | 0.28 | 0.09 | - | - | - |
Pretax Income | 47.15 | 40.48 | 33.58 | 28.36 | 14.57 | 10.21 |
Income Tax Expense | 14.83 | 12.46 | 9.58 | 8.35 | 4.46 | 3.44 |
Earnings From Continuing Operations | 32.32 | 28.02 | 24 | 20.01 | 10.12 | 6.77 |
Minority Interest in Earnings | - | - | - | -0.02 | -0.03 | 0.02 |
Net Income | 32.32 | 28.02 | 24 | 19.99 | 10.09 | 6.79 |
Net Income to Common | 32.32 | 28.02 | 24 | 19.99 | 10.09 | 6.79 |
Net Income Growth | 24.27% | 16.74% | 20.09% | 98.12% | 48.66% | -17.32% |
Shares Outstanding (Basic) | 768 | 768 | 768 | 720 | 591 | 103 |
Shares Outstanding (Diluted) | 768 | 768 | 768 | 720 | 591 | 103 |
Shares Change | -0.02% | -0.02% | 6.71% | 21.88% | 472.19% | - |
EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.07 |
EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.07 |
EPS Growth | 24.29% | 16.77% | 12.53% | 62.56% | -74.02% | -17.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -76.55 | -51.2 | -20.27 | -15.11 | -63.03 | 1.97 |
Free Cash Flow Per Share | -0.10 | -0.07 | -0.03 | -0.02 | -0.11 | 0.02 |
Dividend Per Share | 0.020 | 0.018 | 0.010 | 0.005 | - | - |
Dividend Growth | 166.67% | 75.00% | 100.00% | - | - | - |
Gross Margin | 46.57% | 42.49% | 38.63% | 34.21% | 31.87% | 26.51% |
Operating Margin | 38.65% | 33.81% | 29.70% | 27.36% | 21.92% | 19.86% |
Profit Margin | 22.72% | 20.95% | 20.35% | 18.27% | 14.42% | 12.54% |
Free Cash Flow Margin | -53.81% | -38.28% | -17.18% | -13.81% | -90.08% | 3.64% |
EBITDA | 59.05 | 46.89 | 36.3 | 31 | 16.26 | 11.6 |
EBITDA Margin | 41.51% | 35.06% | 30.78% | 28.33% | 23.24% | 21.43% |
D&A For EBITDA | 4.08 | 1.68 | 1.27 | 1.06 | 0.93 | 0.85 |
EBIT | 54.98 | 45.21 | 35.03 | 29.94 | 15.33 | 10.75 |
EBIT Margin | 38.65% | 33.81% | 29.70% | 27.36% | 21.92% | 19.86% |
Effective Tax Rate | 31.45% | 30.78% | 28.53% | 29.44% | 30.58% | 33.67% |