Ranhill Utilities Berhad (KLSE:RANHILL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.360
+0.040 (1.72%)
At close: Aug 11, 2026

Ranhill Utilities Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1932,1932,2742,2801,7261,531
Revenue Growth
-5.58%-3.60%-0.24%32.06%12.77%4.25%
Net Income
50.4550.4550.9952.8395.2530.6
Earnings Per Share
0.040.040.040.040.070.03
EPS Growth
-3.51%-1.11%-3.87%-44.39%182.39%-25.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Water
1,3511,3511,3361,1771,1741,159
Power
275.51275.51277.49277.46--
Consultancy and Services
573.62573.62668.85846.24--
Inter-Segment Elimination
-104.1-104.1-51.16-54.79-368.8-232.73
Others
97.0797.07-34.25243.62116.8
Others - Investment Holding and Management
--43---
Total
2,1932,1932,2742,2801,7261,531

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
257.5257.5247.85269.71454.83395.16
Total Debt
1,4781,478932.05999.481,4721,723
Net Cash (Debt)
-1,220-1,220-684.2-729.77-1,017-1,328
Net Cash Growth
------
Net Cash Per Share
-0.94-0.94-0.53-0.57-0.79-1.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
250.6250.6162.04215.13124.91230.85
Capital Expenditures
-54.59-54.59-60.84-117.43-49.19-36.76
Free Cash Flow
196196101.297.775.73194.09
Free Cash Flow Growth
84.28%93.68%3.58%29.02%-60.98%258.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
4.41%4.41%5.30%6.48%11.78%6.09%
Profit Margin
2.30%2.30%2.24%2.32%5.52%2.00%
FCF Margin
8.94%8.94%4.45%4.29%4.39%12.68%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0150.025
Dividend Per Share Growth
-40.00%-
Dividend Yield
1.67%5.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.5729.2838.6321.976.1622.97
Forward PE
17.3524.6233.4824.2612.6714.69
P/FCF Ratio
15.607.5419.4711.887.743.62
PS Ratio
1.390.670.870.510.340.46