Ranhill Utilities Berhad (KLSE:RANHILL)
Malaysia · Delayed Price · Currency is MYR 2.360
+0.040 (1.72%)
At close: Aug 11, 2026
Ranhill Utilities Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,193 | 2,274 | 2,280 | 1,726 | 1,531 | |
Revenue Growth | -3.60% | -0.24% | 32.06% | 12.77% | 4.25% |
Selling, General & Admin | 368.75 | 372.8 | 383.17 | 337.1 | 276.37 |
Other Operating Expenses | 1,862 | 1,825 | 1,893 | 1,396 | 1,192 |
Total Operating Expenses | 2,231 | 2,198 | 2,276 | 1,733 | 1,469 |
Operating Income | -38.3 | 76.7 | 3.74 | -6.38 | 62.32 |
Interest Expense | -96.92 | -113.37 | -69.64 | -74.32 | -88.46 |
Interest Income | 65.06 | 65.44 | 59.78 | 62.42 | 71.14 |
Net Interest Expense | -31.86 | -47.94 | -9.86 | -11.9 | -17.32 |
Income (Loss) on Equity Investments | 21.55 | 20.9 | 17.71 | 15.68 | 16.47 |
Currency Exchange Gain (Loss) | 15.12 | - | 19.94 | 1.33 | 3.54 |
Other Non-Operating Income (Expenses) | 129.87 | 70.79 | 116.29 | 199.51 | 30.38 |
EBT Excluding Unusual Items | 96.37 | 120.45 | 147.81 | 198.24 | 95.39 |
Total Merger & Restructuring Charges | - | - | - | - | -2.7 |
Gain (Loss) on Sale of Investments | 0.17 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.07 | - | 0.03 | 0.31 | 0.05 |
Asset Writedown | - | - | - | -0.59 | - |
Insurance Settlements | - | - | - | 1.78 | - |
Other Unusual Items | 0.01 | - | - | 3.7 | 0.52 |
Pretax Income | 96.61 | 120.45 | 147.84 | 203.44 | 93.26 |
Income Tax Expense | 33.86 | 45.27 | 50.2 | 61.23 | 27.13 |
Earnings From Continuing Ops. | 62.75 | 75.19 | 97.64 | 142.22 | 66.12 |
Minority Interest in Earnings | -12.3 | -24.2 | -44.81 | -46.97 | -35.53 |
Net Income | 50.45 | 50.99 | 52.83 | 95.25 | 30.6 |
Net Income to Common | 50.45 | 50.99 | 52.83 | 95.25 | 30.6 |
Net Income Growth | -1.06% | -3.48% | -44.54% | 211.32% | -18.56% |
Shares Outstanding (Basic) | 1,295 | 1,294 | 1,289 | 1,289 | 1,168 |
Shares Outstanding (Diluted) | 1,295 | 1,294 | 1,289 | 1,292 | 1,171 |
Shares Change | 0.04% | 0.41% | -0.24% | 10.36% | 9.67% |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.07 | 0.03 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.07 | 0.03 |
EPS Growth | -1.11% | -3.87% | -44.39% | 182.39% | -25.86% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 196 | 101.2 | 97.7 | 75.73 | 194.09 |
Free Cash Flow Per Share | 0.15 | 0.08 | 0.08 | 0.06 | 0.17 |
Dividend Per Share | - | - | 0.015 | 0.025 | - |
Dividend Growth | - | - | -40.00% | 150.00% | - |
Profit Margin | 2.30% | 2.24% | 2.32% | 5.52% | 2.00% |
Free Cash Flow Margin | 8.94% | 4.45% | 4.29% | 4.39% | 12.68% |
EBITDA | 505.7 | 548.83 | 399.44 | 368.46 | 434.83 |
EBITDA Margin | 23.06% | 24.13% | 17.52% | 21.34% | 28.40% |
D&A For EBITDA | 544 | 472.13 | 395.7 | 374.84 | 372.51 |
EBIT | -38.3 | 76.7 | 3.74 | -6.38 | 62.32 |
EBIT Margin | -1.75% | 3.37% | 0.16% | -0.37% | 4.07% |
Effective Tax Rate | 35.05% | 37.58% | 33.95% | 30.09% | 29.10% |