RGB International Bhd. (KLSE:RGB)
0.2050
0.00 (0.00%)
At close: Sep 3, 2026
RGB International Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 377.36 | 348.87 | 760.75 | 699.3 | 272.54 | 214.89 | |
Revenue Growth | -39.09% | -54.14% | 8.79% | 156.58% | 26.83% | 12.47% |
Cost of Revenue | 300.56 | 265.69 | 616.99 | 597.39 | 220.81 | 197.46 |
Gross Profit | 76.8 | 83.19 | 143.75 | 101.91 | 51.74 | 17.43 |
Selling, General & Admin | 47.78 | 49.86 | 50.67 | 39.41 | 35.24 | 21.49 |
Other Operating Expenses | -1.27 | -3.72 | 0.89 | 2.43 | 0.1 | 0.73 |
Operating Expenses | 48.1 | 48.98 | 48.57 | 41.84 | 35.34 | 22.22 |
Operating Income | 28.71 | 34.2 | 95.18 | 60.07 | 16.39 | -4.79 |
Interest Expense | -1.26 | -0.33 | -0.39 | -0.02 | -0.36 | -0.8 |
Interest & Investment Income | 3.62 | 3.51 | 6.43 | 5.5 | 0.85 | 0.46 |
Other Non Operating Income (Expenses) | 4 | 4 | -0.34 | -0.42 | -8.16 | -2.34 |
EBT Excluding Unusual Items | 35.06 | 41.38 | 100.88 | 65.14 | 8.71 | -7.48 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.05 | 0.07 | - | - |
Asset Writedown | 1.12 | 1.12 | - | -39.34 | - | - |
Other Unusual Items | 0 | 0 | -0 | 0 | - | 0 |
Pretax Income | 36.8 | 43.11 | 100.99 | 31.65 | 8.71 | -7.47 |
Income Tax Expense | 6.94 | 6.3 | 9.98 | 10.44 | 4.89 | 2.94 |
Earnings From Continuing Operations | 29.86 | 36.81 | 91.01 | 21.21 | 3.82 | -10.42 |
Minority Interest in Earnings | -0.39 | -0.34 | 0.76 | 4.19 | 0.84 | 0.12 |
Net Income | 29.47 | 36.47 | 91.77 | 25.4 | 4.66 | -10.3 |
Net Income to Common | 29.47 | 36.47 | 91.77 | 25.4 | 4.66 | -10.3 |
Net Income Growth | -61.80% | -60.26% | 261.32% | 444.87% | - | - |
Shares Outstanding (Basic) | 1,540 | 1,541 | 1,541 | 1,541 | 1,543 | 1,543 |
Shares Outstanding (Diluted) | 1,540 | 1,541 | 1,541 | 1,541 | 1,543 | 1,543 |
Shares Change | -0.05% | - | - | -0.14% | -0.03% | -0.02% |
EPS (Basic) | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | -0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | -0.01 |
EPS Growth | -61.78% | -60.26% | 261.34% | 449.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.62 | 36.5 | 51.3 | 89.72 | 61.14 | 12.73 |
Free Cash Flow Per Share | 0.01 | 0.02 | 0.03 | 0.06 | 0.04 | 0.01 |
Dividend Per Share | 0.008 | 0.011 | 0.024 | 0.014 | 0.001 | - |
Dividend Growth | -60.00% | -54.17% | 71.43% | 1300.00% | - | - |
Gross Margin | 20.35% | 23.84% | 18.90% | 14.57% | 18.98% | 8.11% |
Operating Margin | 7.61% | 9.80% | 12.51% | 8.59% | 6.02% | -2.23% |
Profit Margin | 7.81% | 10.45% | 12.06% | 3.63% | 1.71% | -4.79% |
Free Cash Flow Margin | 3.61% | 10.46% | 6.74% | 12.83% | 22.43% | 5.93% |
EBITDA | 38.74 | 45.51 | 126.92 | 111.98 | 66.68 | 45.75 |
EBITDA Margin | 10.27% | 13.04% | 16.68% | 16.01% | 24.47% | 21.29% |
D&A For EBITDA | 10.03 | 11.31 | 31.73 | 51.9 | 50.28 | 50.54 |
EBIT | 28.71 | 34.2 | 95.18 | 60.07 | 16.39 | -4.79 |
EBIT Margin | 7.61% | 9.80% | 12.51% | 8.59% | 6.02% | -2.23% |
Effective Tax Rate | 18.85% | 14.61% | 9.88% | 32.98% | 56.15% | - |