RedPlanet Berhad (KLSE:RPLANET)
Malaysia
· Delayed Price · Currency is MYR 0.2500
-0.0550 (-18.03%)
At close: Apr 23, 2025
RedPlanet Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Revenue | 40.69 | 34.92 | 24.93 | 26.64 | 19.38 | 16.6 | Upgrade
|
| Revenue Growth (YoY) | 54.24% | 40.07% | -6.40% | 37.47% | 16.73% | 9.00% | Upgrade
|
| Cost of Revenue | 24 | 22.42 | 16.04 | 15.35 | 11.21 | 11.07 | Upgrade
|
| Gross Profit | 16.69 | 12.51 | 8.89 | 11.29 | 8.16 | 5.53 | Upgrade
|
| Selling, General & Admin | 7.71 | 5.98 | 3.19 | 2.46 | 2.04 | 2.16 | Upgrade
|
| Other Operating Expenses | 1.23 | 0.98 | 0.62 | 0.84 | 0.57 | 0.44 | Upgrade
|
| Operating Expenses | 8.92 | 6.95 | 3.77 | 4.54 | 2.61 | 2.6 | Upgrade
|
| Operating Income | 7.77 | 5.56 | 5.12 | 6.75 | 5.56 | 2.92 | Upgrade
|
| Interest Expense | -0.6 | -0.35 | -0 | -0.02 | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | - | Upgrade
|
| Earnings From Equity Investments | -0 | -0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.67 | 0.76 | 0.72 | 0.13 | -0.02 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 7.84 | 5.97 | 5.84 | 6.86 | 5.53 | 3.05 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.25 | Upgrade
|
| Pretax Income | 7.84 | 5.97 | 5.84 | 6.86 | 5.53 | 2.8 | Upgrade
|
| Income Tax Expense | 1.01 | 0.81 | 1.67 | 1.81 | -0.34 | 0.12 | Upgrade
|
| Earnings From Continuing Operations | 6.82 | 5.16 | 4.16 | 5.05 | 5.88 | 2.68 | Upgrade
|
| Minority Interest in Earnings | -1.1 | -1.16 | - | - | - | - | Upgrade
|
| Net Income | 5.72 | 4 | 4.16 | 5.05 | 5.88 | 2.68 | Upgrade
|
| Net Income to Common | 5.72 | 4 | 4.16 | 5.05 | 5.88 | 2.68 | Upgrade
|
| Net Income Growth | 68.17% | -3.85% | -17.65% | -14.02% | 119.31% | -8.41% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 159 | 159 | 159 | 158 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 166 | 159 | 159 | 158 | 139 | Upgrade
|
| Shares Change (YoY) | 6.89% | 3.85% | - | 0.97% | 13.19% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 57.50% | -7.28% | -17.66% | -14.79% | 93.75% | -8.47% | Upgrade
|
| Free Cash Flow | -0.89 | -1.85 | 7.83 | 3.35 | 0.94 | 7.06 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.05 | 0.02 | 0.01 | 0.05 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.008 | 0.013 | 0.014 | 0.007 | Upgrade
|
| Dividend Growth | 8.57% | - | -43.70% | -2.88% | 85.33% | - | Upgrade
|
| Gross Margin | 41.02% | 35.81% | 35.66% | 42.39% | 42.13% | 33.29% | Upgrade
|
| Operating Margin | 19.11% | 15.92% | 20.52% | 25.33% | 28.68% | 17.61% | Upgrade
|
| Profit Margin | 14.05% | 11.46% | 16.69% | 18.97% | 30.33% | 16.14% | Upgrade
|
| Free Cash Flow Margin | -2.19% | -5.28% | 31.39% | 12.57% | 4.85% | 42.55% | Upgrade
|
| EBITDA | 8.27 | 5.99 | 5.5 | 7.08 | 5.87 | 3.17 | Upgrade
|
| EBITDA Margin | 20.32% | 17.15% | 22.06% | 26.58% | 30.28% | 19.10% | Upgrade
|
| D&A For EBITDA | 0.5 | 0.43 | 0.38 | 0.33 | 0.31 | 0.25 | Upgrade
|
| EBIT | 7.77 | 5.56 | 5.12 | 6.75 | 5.56 | 2.92 | Upgrade
|
| EBIT Margin | 19.11% | 15.92% | 20.52% | 25.33% | 28.68% | 17.61% | Upgrade
|
| Effective Tax Rate | 12.95% | 13.61% | 28.70% | 26.34% | - | 4.44% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.