RedPlanet Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2018 - 2020
Revenue	33.3	34.92	24.93	26.64	19.38	Upgrade
Revenue Growth (YoY)	-4.66%	40.07%	-6.40%	37.47%	16.73%	Upgrade
Cost of Revenue	16.71	22.42	16.04	15.35	11.21	Upgrade
Gross Profit	16.59	12.51	8.89	11.29	8.16	Upgrade
Selling, General & Admin	6.85	5.98	3.19	2.46	2.04	Upgrade
Other Operating Expenses	2.11	0.98	0.62	0.84	0.57	Upgrade
Operating Expenses	8.96	6.95	3.77	4.54	2.61	Upgrade
Operating Income	7.63	5.56	5.12	6.75	5.56	Upgrade
Interest Expense	-0.49	-0.35	-0	-0.02	-	Upgrade
Interest & Investment Income	-	-	-	-	0	Upgrade
Earnings From Equity Investments	-	-0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	0.42	0.76	0.72	0.13	-0.02	Upgrade
EBT Excluding Unusual Items	7.56	5.97	5.84	6.86	5.53	Upgrade
Pretax Income	7.56	5.97	5.84	6.86	5.53	Upgrade
Income Tax Expense	2.33	0.81	1.67	1.81	-0.34	Upgrade
Earnings From Continuing Operations	5.22	5.16	4.16	5.05	5.88	Upgrade
Minority Interest in Earnings	-0.04	-1.16	-	-	-	Upgrade
Net Income	5.18	4	4.16	5.05	5.88	Upgrade
Net Income to Common	5.18	4	4.16	5.05	5.88	Upgrade
Net Income Growth	29.58%	-3.85%	-17.65%	-14.02%	119.31%	Upgrade
Shares Outstanding (Basic)	170	166	159	159	158	Upgrade
Shares Outstanding (Diluted)	170	166	159	159	158	Upgrade
Shares Change (YoY)	2.89%	3.85%	-	0.97%	13.19%	Upgrade
EPS (Basic)	0.03	0.02	0.03	0.03	0.04	Upgrade
EPS (Diluted)	0.03	0.02	0.03	0.03	0.04	Upgrade
EPS Growth	25.78%	-7.40%	-17.66%	-14.79%	93.75%	Upgrade
Free Cash Flow	4.44	-1.85	7.83	3.35	0.94	Upgrade
Free Cash Flow Per Share	0.03	-0.01	0.05	0.02	0.01	Upgrade
Dividend Per Share	0.006	0.008	0.008	0.013	0.014	Upgrade
Dividend Growth	-21.05%	-	-43.70%	-2.88%	85.33%	Upgrade
Gross Margin	49.82%	35.81%	35.66%	42.39%	42.13%	Upgrade
Operating Margin	22.91%	15.92%	20.52%	25.33%	28.68%	Upgrade
Profit Margin	15.57%	11.46%	16.69%	18.97%	30.33%	Upgrade
Free Cash Flow Margin	13.34%	-5.28%	31.39%	12.57%	4.85%	Upgrade
EBITDA	8.14	5.99	5.5	7.08	5.87	Upgrade
EBITDA Margin	24.44%	17.15%	22.06%	26.58%	30.28%	Upgrade
D&A For EBITDA	0.51	0.43	0.38	0.33	0.31	Upgrade
EBIT	7.63	5.56	5.12	6.75	5.56	Upgrade
EBIT Margin	22.91%	15.92%	20.52%	25.33%	28.68%	Upgrade
Effective Tax Rate	30.90%	13.61%	28.70%	26.34%	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.