RedPlanet Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	40.45	33.3	34.92	24.93	26.64	19.38
Revenue Growth (YoY)	-0.59%	-4.66%	40.07%	-6.40%	37.47%	16.73%
Cost of Revenue	24.36	16.71	22.42	16.04	15.35	11.21
Gross Profit	16.09	16.59	12.51	8.89	11.29	8.16
Selling, General & Admin	6.05	6.85	5.98	3.19	2.46	2.04
Other Operating Expenses	2.22	2.11	0.98	0.62	0.84	0.57
Operating Expenses	8.27	8.96	6.95	3.77	4.54	2.61
Operating Income	7.82	7.63	5.56	5.12	6.75	5.56
Interest Expense	-0.37	-0.49	-0.35	-0	-0.02	-
Interest & Investment Income	-	-	-	-	-	0
Earnings From Equity Investments	-	-	-0	-	-	-
Other Non Operating Income (Expenses)	0.3	0.42	0.76	0.72	0.13	-0.02
EBT Excluding Unusual Items	7.75	7.56	5.97	5.84	6.86	5.53
Pretax Income	7.75	7.56	5.97	5.84	6.86	5.53
Income Tax Expense	2.83	2.33	0.81	1.67	1.81	-0.34
Earnings From Continuing Operations	4.91	5.22	5.16	4.16	5.05	5.88
Minority Interest in Earnings	0.34	-0.04	-1.16	-	-	-
Net Income	5.25	5.18	4	4.16	5.05	5.88
Net Income to Common	5.25	5.18	4	4.16	5.05	5.88
Net Income Growth	-8.16%	29.58%	-3.85%	-17.65%	-14.02%	119.31%
Shares Outstanding (Basic)	341	341	331	319	319	316
Shares Outstanding (Diluted)	341	341	331	319	319	316
Shares Change (YoY)	-0.22%	2.89%	3.85%	-	0.97%	13.19%
EPS (Basic)	0.02	0.02	0.01	0.01	0.02	0.02
EPS (Diluted)	0.02	0.02	0.01	0.01	0.02	0.02
EPS Growth	-8.07%	25.78%	-7.42%	-17.65%	-14.79%	93.74%
Free Cash Flow	10.44	4.44	-1.85	7.83	3.35	0.94
Free Cash Flow Per Share	0.03	0.01	-0.01	0.03	0.01	0.00
Dividend Per Share	0.003	0.003	0.004	0.004	0.007	0.007
Dividend Growth	-21.05%	-21.05%	-	-44.12%	-2.86%	84.21%
Gross Margin	39.78%	49.82%	35.81%	35.66%	42.39%	42.13%
Operating Margin	19.33%	22.91%	15.92%	20.52%	25.33%	28.68%
Profit Margin	12.98%	15.57%	11.46%	16.69%	18.97%	30.33%
Free Cash Flow Margin	25.80%	13.34%	-5.28%	31.39%	12.57%	4.85%
EBITDA	8.35	8.14	5.99	5.5	7.08	5.87
EBITDA Margin	20.64%	24.44%	17.15%	22.06%	26.58%	30.28%
D&A For EBITDA	0.53	0.51	0.43	0.38	0.33	0.31
EBIT	7.82	7.63	5.56	5.12	6.75	5.56
EBIT Margin	19.33%	22.91%	15.92%	20.52%	25.33%	28.68%
Effective Tax Rate	36.59%	30.90%	13.61%	28.70%	26.34%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.