Sasbadi Holdings Berhad (KLSE:SASBADI)
Malaysia · Delayed Price · Currency is MYR 0.1650
0.00 (0.00%)
At close: Jun 3, 2026
Sasbadi Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 110.26 | 117.06 | 90.05 | 96.14 | 69.03 | 62.9 | |
Revenue Growth (YoY) | -4.60% | 29.99% | -6.33% | 39.27% | 9.75% | 0.14% |
Cost of Revenue | 67.21 | 71.84 | 60.99 | 59.58 | 45.99 | 51.63 |
Gross Profit | 43.05 | 45.22 | 29.07 | 36.56 | 23.04 | 11.27 |
Selling, General & Admin | 28.51 | 27.59 | 23.05 | 21.08 | 18.87 | 18.4 |
Other Operating Expenses | 3.49 | 2.75 | 2.38 | 2.2 | 2.26 | 2.1 |
Operating Expenses | 31.4 | 29.75 | 24.99 | 22.6 | 20.08 | 19.58 |
Operating Income | 11.65 | 15.48 | 4.07 | 13.97 | 2.96 | -8.31 |
Interest Expense | -0.86 | -0.85 | -1.09 | -0.86 | -1.02 | -1.62 |
Interest & Investment Income | 0.12 | 0.12 | 0.07 | 0.04 | 0.03 | 0.01 |
Other Non Operating Income (Expenses) | 0.07 | 0.07 | -0.08 | - | - | - |
EBT Excluding Unusual Items | 10.97 | 14.81 | 2.98 | 13.15 | 1.97 | -9.92 |
Impairment of Goodwill | - | - | - | - | - | -0.53 |
Pretax Income | 10.97 | 14.81 | 2.98 | 13.15 | 1.97 | -10.46 |
Income Tax Expense | 3.52 | 4.25 | 0.77 | 2.98 | 1.13 | -1.21 |
Earnings From Continuing Operations | 7.46 | 10.56 | 2.21 | 10.17 | 0.84 | -9.25 |
Minority Interest in Earnings | 0.36 | 0.49 | - | - | - | - |
Net Income | 7.82 | 11.05 | 2.21 | 10.17 | 0.84 | -9.25 |
Net Income to Common | 7.82 | 11.05 | 2.21 | 10.17 | 0.84 | -9.25 |
Net Income Growth | -23.19% | 400.68% | -78.30% | 1109.04% | - | - |
Shares Outstanding (Basic) | 425 | 430 | 435 | 428 | 424 | 421 |
Shares Outstanding (Diluted) | 425 | 430 | 435 | 429 | 427 | 421 |
Shares Change (YoY) | -2.25% | -1.19% | 1.42% | 0.50% | 1.50% | 0.34% |
EPS (Basic) | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | -0.02 |
EPS (Diluted) | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | -0.02 |
EPS Growth | -21.42% | 406.74% | -78.60% | 1096.37% | - | - |
Free Cash Flow | 22.63 | 16.97 | 6.74 | 7.05 | 7.89 | 13.71 |
Free Cash Flow Per Share | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 |
Dividend Per Share | 0.007 | 0.007 | 0.007 | 0.007 | - | - |
Gross Margin | 39.05% | 38.63% | 32.27% | 38.03% | 33.38% | 17.92% |
Operating Margin | 10.56% | 13.22% | 4.52% | 14.52% | 4.29% | -13.21% |
Profit Margin | 7.09% | 9.44% | 2.45% | 10.58% | 1.22% | -14.71% |
Free Cash Flow Margin | 20.53% | 14.49% | 7.49% | 7.33% | 11.43% | 21.80% |
EBITDA | 16.99 | 20.41 | 7.96 | 17.33 | 6.06 | -4.63 |
EBITDA Margin | 15.41% | 17.43% | 8.84% | 18.02% | 8.78% | -7.35% |
D&A For EBITDA | 5.35 | 4.93 | 3.89 | 3.36 | 3.1 | 3.69 |
EBIT | 11.65 | 15.48 | 4.07 | 13.97 | 2.96 | -8.31 |
EBIT Margin | 10.56% | 13.22% | 4.52% | 14.52% | 4.29% | -13.21% |
Effective Tax Rate | 32.05% | 28.71% | 25.91% | 22.68% | 57.33% | - |