Sasbadi Holdings Berhad (KLSE:SASBADI)
Malaysia · Delayed Price · Currency is MYR 0.1550
+0.0050 (3.33%)
At close: Aug 11, 2026
Sasbadi Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 109.96 | 117.06 | 90.05 | 96.14 | 69.03 | 62.9 | |
Revenue Growth | -9.21% | 29.99% | -6.33% | 39.27% | 9.75% | 0.14% |
Cost of Revenue | 67.19 | 71.84 | 60.99 | 59.58 | 45.99 | 51.63 |
Gross Profit | 42.77 | 45.22 | 29.07 | 36.56 | 23.04 | 11.27 |
Selling, General & Admin | 28.11 | 27.59 | 23.05 | 21.08 | 18.87 | 18.4 |
Other Operating Expenses | 4.3 | 2.75 | 2.38 | 2.2 | 2.26 | 2.1 |
Operating Expenses | 31.81 | 29.75 | 24.99 | 22.6 | 20.08 | 19.58 |
Operating Income | 10.96 | 15.48 | 4.07 | 13.97 | 2.96 | -8.31 |
Interest Expense | -0.9 | -0.85 | -1.09 | -0.86 | -1.02 | -1.62 |
Interest & Investment Income | 0.13 | 0.12 | 0.07 | 0.04 | 0.03 | 0.01 |
Other Non Operating Income (Expenses) | 0.07 | 0.07 | -0.08 | - | - | - |
EBT Excluding Unusual Items | 10.26 | 14.81 | 2.98 | 13.15 | 1.97 | -9.92 |
Impairment of Goodwill | - | - | - | - | - | -0.53 |
Pretax Income | 10.26 | 14.81 | 2.98 | 13.15 | 1.97 | -10.46 |
Income Tax Expense | 3.23 | 4.25 | 0.77 | 2.98 | 1.13 | -1.21 |
Earnings From Continuing Operations | 7.04 | 10.56 | 2.21 | 10.17 | 0.84 | -9.25 |
Minority Interest in Earnings | 0.18 | 0.49 | - | - | - | - |
Net Income | 7.21 | 11.05 | 2.21 | 10.17 | 0.84 | -9.25 |
Net Income to Common | 7.21 | 11.05 | 2.21 | 10.17 | 0.84 | -9.25 |
Net Income Growth | -33.78% | 400.68% | -78.30% | 1109.04% | - | - |
Shares Outstanding (Basic) | 425 | 430 | 435 | 428 | 424 | 421 |
Shares Outstanding (Diluted) | 425 | 430 | 435 | 429 | 427 | 421 |
Shares Change | -1.65% | -1.19% | 1.42% | 0.50% | 1.50% | 0.34% |
EPS (Basic) | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | -0.02 |
EPS (Diluted) | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | -0.02 |
EPS Growth | -32.67% | 406.74% | -78.60% | 1096.37% | - | - |
Free Cash Flow | 8.23 | 16.97 | 6.74 | 7.05 | 7.89 | 13.71 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 |
Dividend Per Share | 0.007 | 0.007 | 0.007 | 0.007 | - | - |
Dividend Growth | 0% | 0% | 0% | - | - | - |
Gross Margin | 38.89% | 38.63% | 32.27% | 38.03% | 33.38% | 17.92% |
Operating Margin | 9.97% | 13.22% | 4.52% | 14.52% | 4.29% | -13.21% |
Profit Margin | 6.56% | 9.44% | 2.45% | 10.58% | 1.22% | -14.71% |
Free Cash Flow Margin | 7.49% | 14.49% | 7.49% | 7.33% | 11.43% | 21.80% |
EBITDA | 16.45 | 20.41 | 7.96 | 17.33 | 6.06 | -4.63 |
EBITDA Margin | 14.96% | 17.43% | 8.84% | 18.02% | 8.78% | -7.35% |
D&A For EBITDA | 5.49 | 4.93 | 3.89 | 3.36 | 3.1 | 3.69 |
EBIT | 10.96 | 15.48 | 4.07 | 13.97 | 2.96 | -8.31 |
EBIT Margin | 9.97% | 13.22% | 4.52% | 14.52% | 4.29% | -13.21% |
Effective Tax Rate | 31.44% | 28.71% | 25.91% | 22.68% | 57.33% | - |