SC Estate Builder Berhad (KLSE:SCBUILD)

SC Estate Builder Berhad Income Statement

Financials in millions MYR. Fiscal year is February - January.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jan 31, 2024	Jan 31, 2023
Revenue	23.78	24.79	6.15	2.66	1.65
Revenue Growth (YoY)	-4.07%	303.38%	130.84%	61.42%	-50.78%
Cost of Revenue	19.9	18.12	5.8	2.46	1.49
Gross Profit	3.88	6.67	0.35	0.2	0.16
Selling, General & Admin	2.53	2.77	8.67	1.33	2.55
Other Operating Expenses	-0.11	-0.37	-0.1	-	-0
Operating Expenses	2.42	2.4	8.58	1.33	2.55
Operating Income	1.46	4.28	-8.23	-1.13	-2.4
Interest Expense	-0.01	-0.01	-0	-	-
Interest & Investment Income	-	-	0.07	-	0
EBT Excluding Unusual Items	1.45	4.27	-8.16	-1.13	-2.39
Gain (Loss) on Sale of Assets	-	-	-	-	0.05
Pretax Income	1.45	4.27	-8.16	-1.13	-2.34
Income Tax Expense	0.35	1.19	-0	0	0.32
Earnings From Continuing Operations	1.09	3.08	-8.16	-1.13	-2.66
Net Income	1.09	3.08	-8.16	-1.13	-2.66
Net Income to Common	1.09	3.08	-8.16	-1.13	-2.66
Net Income Growth	-64.49%	-	-	-	-
Shares Outstanding (Basic)	4,173	4,092	1,904	1,074	1,074
Shares Outstanding (Diluted)	4,173	4,092	1,904	1,074	1,074
Shares Change (YoY)	1.97%	114.91%	77.28%	0.01%	10.40%
EPS (Basic)	0.00	0.00	-0.00	-0.00	-0.00
EPS (Diluted)	0.00	0.00	-0.00	-0.00	-0.00
EPS Growth	-65.25%	-	-	-	-
Free Cash Flow	-4.35	-4.12	-2.88	-1.2	-3
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	16.32%	26.92%	5.65%	7.66%	9.45%
Operating Margin	6.13%	17.25%	-133.93%	-42.34%	-145.36%
Profit Margin	4.59%	12.40%	-132.82%	-42.49%	-161.13%
Free Cash Flow Margin	-18.30%	-16.61%	-46.90%	-45.00%	-181.72%
EBITDA	1.5	4.32	-8.2	-1.1	-2.33
EBITDA Margin	6.31%	17.41%	-133.36%	-41.25%	-141.59%
D&A For EBITDA	0.04	0.04	0.03	0.03	0.06
EBIT	1.46	4.28	-8.23	-1.13	-2.4
EBIT Margin	6.13%	17.25%	-133.93%	-42.34%	-145.36%
Effective Tax Rate	24.48%	27.90%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.