Scicom (MSC) Berhad (KLSE:SCICOM)
Malaysia · Delayed Price · Currency is MYR 2.190
+0.120 (5.80%)
At close: Aug 10, 2026
Scicom (MSC) Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 269.28 | 198.6 | 224 | 245.34 | 265.05 | 216.2 | |
Revenue Growth | 36.94% | -11.34% | -8.70% | -7.44% | 22.60% | 19.23% |
Cost of Revenue | 170.35 | 125.61 | 146.03 | 160.95 | 180.51 | 144.01 |
Gross Profit | 98.93 | 72.99 | 77.97 | 84.39 | 84.54 | 72.19 |
Selling, General & Admin | 16.22 | 16.22 | 15.85 | 15.89 | 14.22 | 10.67 |
Other Operating Expenses | 10.52 | 10.52 | 10.52 | 9.3 | 8.39 | 7.78 |
Operating Expenses | 44.38 | 45.63 | 45.15 | 43.26 | 41 | 37.19 |
Operating Income | 54.55 | 27.36 | 32.82 | 41.12 | 43.54 | 34.99 |
Interest Expense | -0.79 | -1.02 | -1.46 | -1.83 | -2.32 | -1.79 |
Interest & Investment Income | 1.64 | 1.62 | 1.47 | 0.89 | 0.49 | 0.61 |
Earnings From Equity Investments | - | - | - | - | -0 | -0 |
Currency Exchange Gain (Loss) | -0.56 | -1.04 | 0.55 | 1.59 | 0.37 | -0.5 |
EBT Excluding Unusual Items | 54.85 | 26.92 | 33.38 | 41.77 | 42.08 | 33.32 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | 0.17 | 0.02 | - |
Pretax Income | 54.85 | 26.92 | 33.38 | 41.94 | 42.1 | 33.32 |
Income Tax Expense | 16.36 | 6.28 | 9.03 | 9.6 | 10.65 | 7.51 |
Earnings From Continuing Operations | 38.5 | 20.64 | 24.35 | 32.33 | 31.45 | 25.81 |
Minority Interest in Earnings | 0.31 | -0.29 | 0 | 0 | 0.01 | 0 |
Net Income | 38.8 | 20.34 | 24.35 | 32.34 | 31.45 | 25.82 |
Net Income to Common | 38.8 | 20.34 | 24.35 | 32.34 | 31.45 | 25.82 |
Net Income Growth | 95.91% | -16.46% | -24.70% | 2.82% | 21.82% | 17.08% |
Shares Outstanding (Basic) | 356 | 355 | 355 | 355 | 355 | 355 |
Shares Outstanding (Diluted) | 356 | 355 | 355 | 355 | 355 | 355 |
Shares Change | 0.04% | - | - | - | - | - |
EPS (Basic) | 0.11 | 0.06 | 0.07 | 0.09 | 0.09 | 0.07 |
EPS (Diluted) | 0.11 | 0.06 | 0.07 | 0.09 | 0.09 | 0.07 |
EPS Growth | 95.80% | -16.50% | -24.71% | 2.82% | 21.88% | 17.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 39 | 41.58 | 45.61 | 40.39 | 42.45 | 34.85 |
Free Cash Flow Per Share | 0.11 | 0.12 | 0.13 | 0.11 | 0.12 | 0.10 |
Dividend Per Share | 0.102 | 0.055 | 0.065 | 0.080 | 0.070 | 0.060 |
Dividend Growth | 86.36% | -15.38% | -18.75% | 14.29% | 16.67% | 20.00% |
Gross Margin | 36.74% | 36.75% | 34.81% | 34.40% | 31.90% | 33.39% |
Operating Margin | 20.26% | 13.78% | 14.65% | 16.76% | 16.43% | 16.19% |
Profit Margin | 14.41% | 10.24% | 10.87% | 13.18% | 11.87% | 11.94% |
Free Cash Flow Margin | 14.48% | 20.94% | 20.36% | 16.46% | 16.01% | 16.12% |
EBITDA | 60.26 | 33.64 | 39.22 | 47.56 | 49.82 | 39.61 |
EBITDA Margin | 22.38% | 16.94% | 17.51% | 19.39% | 18.80% | 18.32% |
D&A For EBITDA | 5.7 | 6.28 | 6.4 | 6.44 | 6.28 | 4.62 |
EBIT | 54.55 | 27.36 | 32.82 | 41.12 | 43.54 | 34.99 |
EBIT Margin | 20.26% | 13.78% | 14.65% | 16.76% | 16.43% | 16.19% |
Effective Tax Rate | 29.82% | 23.33% | 27.05% | 22.90% | 25.30% | 22.54% |