KLSE:SDCG Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	273	231	229	-	-	-
Market Cap Growth	20.56%	0.93%	-	-	-	-
Enterprise Value	234	184	179	-	-	-
Last Close Price	0.65	0.55	0.53	-	-	-
PE Ratio	45.25	38.23	53.40	-	-	-
Forward PE	-	25.64	26.73	-	-	-
PS Ratio	9.82	8.29	9.04	-	-	-
PB Ratio	4.38	3.70	3.65	-	-	-
P/TBV Ratio	4.38	3.70	3.65	-	-	-
P/FCF Ratio	-	-	85.06	-	-	-
P/OCF Ratio	-	-	65.74	-	-	-
PEG Ratio	-	1.31	1.55	-	-	-
EV/Sales Ratio	8.42	6.62	7.06	-	-	-
EV/EBITDA Ratio	36.27	28.51	25.60	-	-	-
EV/EBIT Ratio	42.83	33.66	32.79	-	-	-
EV/FCF Ratio	-82.31	-	66.48	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.04	0.07	0.08
Debt / EBITDA Ratio	0.02	0.02	0.03	0.05	0.13	0.17
Debt / FCF Ratio	-	-	0.08	0.08	0.17	0.42
Net Debt / Equity Ratio	-0.62	-0.62	-0.76	-0.30	-0.04	-0.03
Net Debt / EBITDA Ratio	-6.02	-6.02	-6.85	-0.37	-0.08	-0.07
Net Debt / FCF Ratio	13.67	13.67	-17.78	-0.56	-0.10	-0.17
Asset Turnover	0.42	0.42	0.56	1.87	0.98	0.97
Inventory Turnover	5.16	5.16	3.57	7.01	4.90	6.77
Quick Ratio	14.74	14.74	18.75	3.46	3.86	5.15
Current Ratio	15.49	15.49	19.87	4.74	4.96	6.49
Return on Equity (ROE)	9.66%	9.66%	10.42%	54.60%	32.75%	27.63%
Return on Assets (ROA)	5.17%	5.17%	7.57%	38.30%	21.34%	20.51%
Return on Invested Capital (ROIC)	20.99%	23.74%	27.58%	67.26%	34.17%	26.46%
Return on Capital Employed (ROCE)	8.80%	8.80%	8.70%	64.90%	40.40%	33.60%
Earnings Yield	2.21%	2.62%	1.87%	-	-	-
FCF Yield	-1.04%	-1.23%	1.18%	-	-	-
Dividend Yield	2.33%	2.75%	1.90%	-	-	-
Payout Ratio	105.28%	105.28%	98.88%	31.52%	121.27%	47.44%
Buyback Yield / Dilution	-25.07%	-25.07%	-11.05%	-30415.25%	-	-
Total Shareholder Return	-22.76%	-22.32%	-9.15%	-30415.25%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.