KLSE:SDCG Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	288	231	229	-	-	-
Market Cap Growth	29.52%	0.93%	-	-	-	-
Enterprise Value	248	184	179	-	-	-
Last Close Price	0.68	0.55	0.53	-	-	-
PE Ratio	59.22	38.33	53.40	-	-	-
Forward PE	-	25.64	26.73	-	-	-
PS Ratio	9.51	8.29	9.04	-	-	-
PB Ratio	4.66	3.70	3.65	-	-	-
P/TBV Ratio	4.66	3.71	3.65	-	-	-
P/FCF Ratio	-	-	85.06	-	-	-
P/OCF Ratio	-	-	65.74	-	-	-
PEG Ratio	-	1.31	1.55	-	-	-
EV/Sales Ratio	8.19	6.62	7.06	-	-	-
EV/EBITDA Ratio	45.57	25.37	25.35	-	-	-
EV/EBIT Ratio	50.33	29.38	32.39	-	-	-
EV/FCF Ratio	-100.29	-	66.48	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.04	0.07	0.08
Debt / EBITDA Ratio	0.02	0.02	0.03	0.05	0.13	0.17
Debt / FCF Ratio	-	-	0.08	0.08	0.17	0.42
Net Debt / Equity Ratio	-0.65	-0.64	-0.76	-0.30	-0.04	-0.03
Net Debt / EBITDA Ratio	-7.40	-5.53	-6.78	-0.37	-0.08	-0.07
Net Debt / FCF Ratio	16.28	19.48	-17.78	-0.56	-0.10	-0.17
Asset Turnover	0.46	0.42	0.56	1.87	0.98	0.97
Inventory Turnover	7.12	5.16	3.57	7.01	4.90	6.77
Quick Ratio	11.43	14.56	18.75	3.46	3.86	5.15
Current Ratio	11.82	15.31	19.87	4.74	4.96	6.49
Return on Equity (ROE)	7.77%	9.64%	10.42%	54.60%	32.75%	27.63%
Return on Assets (ROA)	4.65%	5.92%	7.66%	38.30%	21.34%	20.51%
Return on Invested Capital (ROIC)	18.48%	28.09%	27.93%	67.26%	34.17%	26.46%
Return on Capital Employed (ROCE)	8.00%	10.00%	8.80%	64.90%	40.40%	33.60%
Earnings Yield	1.69%	2.61%	1.87%	-	-	-
FCF Yield	-0.86%	-0.89%	1.18%	-	-	-
Dividend Yield	2.21%	2.75%	1.90%	-	-	-
Payout Ratio	130.62%	105.50%	98.88%	31.52%	121.27%	47.44%
Buyback Yield / Dilution	-15.00%	-25.07%	-11.05%	-30415.25%	-	-
Total Shareholder Return	-12.79%	-22.32%	-9.15%	-30415.25%	-	-