Sealink International Berhad (KLSE:SEALINK)
Malaysia · Delayed Price · Currency is MYR 0.3200
+0.0100 (3.23%)
At close: Sep 2, 2026
KLSE:SEALINK Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 195.99 | 189.62 | 125.25 | 106.36 | 65.3 | 37.96 | |
Revenue Growth | 41.13% | 51.39% | 17.76% | 62.89% | 72.03% | -23.97% |
Cost of Revenue | 150.8 | 162.33 | 86.75 | 85.59 | 69.79 | 57.43 |
Gross Profit | 45.18 | 27.3 | 38.51 | 20.77 | -4.49 | -19.48 |
Selling, General & Admin | 28.25 | 25.45 | 23.64 | 19.49 | 16.49 | 19.43 |
Other Operating Expenses | -4.95 | -0.27 | -3.3 | -0.48 | -0.54 | 4.19 |
Operating Expenses | 23.14 | 25.02 | 20.34 | 18.77 | 15.78 | 23.02 |
Operating Income | 22.05 | 2.27 | 18.17 | 2 | -20.27 | -42.5 |
Interest Expense | -2 | -2.54 | -3.27 | -4.12 | -4.73 | -4.93 |
Interest & Investment Income | 0.54 | 0.51 | 0.53 | 0.18 | 0.5 | 0.47 |
Earnings From Equity Investments | - | - | - | 0.34 | 1.27 | 0.37 |
Currency Exchange Gain (Loss) | 2.54 | 2.54 | 1.62 | 0.73 | 0.57 | 2.53 |
Other Non Operating Income (Expenses) | - | - | - | 0.01 | - | - |
EBT Excluding Unusual Items | 23.12 | 2.79 | 17.04 | -0.86 | -22.67 | -44.05 |
Gain (Loss) on Sale of Investments | - | - | - | 0 | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.62 | -0.14 | 1.26 | 2.87 |
Asset Writedown | -55.67 | -55.67 | 3.07 | - | 0.24 | -21.35 |
Other Unusual Items | - | - | 3.56 | 0.1 | - | -7.1 |
Pretax Income | 23.12 | 2.79 | 24.29 | -0.9 | -21.17 | -69.63 |
Income Tax Expense | 6.7 | 3.65 | 5.52 | 0.84 | -0.99 | -4.26 |
Earnings From Continuing Operations | 16.42 | -0.86 | 18.77 | -1.74 | -20.17 | -65.37 |
Minority Interest in Earnings | -3.5 | -3.74 | -0.81 | -2.08 | - | - |
Net Income | 12.93 | -4.59 | 17.96 | -3.82 | -20.17 | -65.37 |
Net Income to Common | 12.93 | -4.59 | 17.96 | -3.82 | -20.17 | -65.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.03 | -0.01 | 0.04 | -0.01 | -0.04 | -0.13 |
EPS (Diluted) | 0.03 | -0.01 | 0.04 | -0.01 | -0.04 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.44 | -13.1 | 59.81 | 22.41 | -1.33 | 5.74 |
Free Cash Flow Per Share | 0.04 | -0.03 | 0.12 | 0.04 | -0.00 | 0.01 |
Gross Margin | 23.05% | 14.39% | 30.74% | 19.53% | -6.88% | -51.32% |
Operating Margin | 11.25% | 1.20% | 14.51% | 1.88% | -31.05% | -111.96% |
Profit Margin | 6.60% | -2.42% | 14.34% | -3.59% | -30.90% | -172.23% |
Free Cash Flow Margin | 10.43% | -6.91% | 47.75% | 21.07% | -2.04% | 15.13% |
EBITDA | 45.43 | 29.04 | 50.12 | 31.99 | 10.17 | -6.06 |
EBITDA Margin | 23.18% | 15.31% | 40.01% | 30.08% | 15.57% | -15.97% |
D&A For EBITDA | 23.38 | 26.76 | 31.95 | 29.99 | 30.44 | 36.44 |
EBIT | 22.05 | 2.27 | 18.17 | 2 | -20.27 | -42.5 |
EBIT Margin | 11.25% | 1.20% | 14.51% | 1.88% | -31.05% | -111.96% |
Effective Tax Rate | 28.98% | 130.79% | 22.74% | - | - | - |