KLSE:SEB Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	114.26	133.87	294.98	274.82	194.28	93.6
Revenue Growth (YoY)	-59.35%	-54.62%	7.33%	41.46%	107.56%	28.08%
Cost of Revenue	121.6	121.6	279.54	262.58	178.67	85.11
Gross Profit	-7.34	12.27	15.44	12.24	15.61	8.49
Selling, General & Admin	6.28	6.28	6.57	6.57	6.87	6.77
Other Operating Expenses	-19.45	0.02	0.77	-0.15	0.25	-3
Operating Expenses	-13.68	5.79	7.44	4.88	9.04	3.92
Operating Income	6.33	6.49	8	7.36	6.57	4.58
Interest Expense	-4.33	-4.12	-4.63	-2.74	-1.71	-2
Interest & Investment Income	0.22	-	-	-	0.09	0.03
EBT Excluding Unusual Items	2.22	2.37	3.37	4.62	4.95	2.61
Pretax Income	2.22	2.37	3.37	4.62	4.95	2.61
Income Tax Expense	1.07	1.27	0.3	-	-0.2	-
Earnings From Continuing Operations	1.15	1.1	3.07	4.62	5.15	2.61
Minority Interest in Earnings	0	0	0	-	-	-
Net Income	1.15	1.1	3.07	4.62	5.15	2.61
Net Income to Common	1.15	1.1	3.07	4.62	5.15	2.61
Net Income Growth	-56.49%	-64.18%	-33.55%	-10.32%	97.33%	-19.92%
Shares Outstanding (Basic)	80	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80	80
EPS (Basic)	0.01	0.01	0.04	0.06	0.06	0.03
EPS (Diluted)	0.01	0.01	0.04	0.06	0.06	0.03
EPS Growth	-56.46%	-64.16%	-33.61%	-10.31%	97.33%	-19.92%
Free Cash Flow	-1.6	9.31	4.74	-26.49	1.11	-2.8
Free Cash Flow Per Share	-0.02	0.12	0.06	-0.33	0.01	-0.04
Gross Margin	-6.43%	9.17%	5.24%	4.46%	8.03%	9.07%
Operating Margin	5.54%	4.84%	2.71%	2.68%	3.38%	4.89%
Profit Margin	1.01%	0.82%	1.04%	1.68%	2.65%	2.79%
Free Cash Flow Margin	-1.40%	6.95%	1.61%	-9.64%	0.57%	-2.99%
EBITDA	8.12	8.3	9.8	9.12	8.17	6.54
EBITDA Margin	7.11%	6.20%	3.32%	3.32%	4.21%	6.98%
D&A For EBITDA	1.79	1.81	1.8	1.76	1.61	1.96
EBIT	6.33	6.49	8	7.36	6.57	4.58
EBIT Margin	5.54%	4.84%	2.71%	2.68%	3.38%	4.89%
Effective Tax Rate	48.03%	53.59%	8.96%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.