Seremban Engineering Berhad (KLSE:SEB)
0.6600
0.00 (0.00%)
At close: May 28, 2026
KLSE:SEB Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 91.23 | 133.87 | 294.98 | 274.82 | 194.28 | 93.6 | |
Revenue Growth (YoY) | -55.02% | -54.62% | 7.33% | 41.46% | 107.56% | 28.08% |
Cost of Revenue | 121.6 | 121.6 | 279.54 | 262.58 | 178.67 | 85.11 |
Gross Profit | -30.37 | 12.27 | 15.44 | 12.24 | 15.61 | 8.49 |
Selling, General & Admin | 6.28 | 6.28 | 6.57 | 6.57 | 6.87 | 6.77 |
Other Operating Expenses | -41.59 | 0.02 | 0.77 | -0.15 | 0.25 | -3 |
Operating Expenses | -35.83 | 5.79 | 7.44 | 4.88 | 9.04 | 3.92 |
Operating Income | 5.45 | 6.49 | 8 | 7.36 | 6.57 | 4.58 |
Interest Expense | -4.64 | -4.12 | -4.63 | -2.74 | -1.71 | -2 |
Interest & Investment Income | 0.33 | - | - | - | 0.09 | 0.03 |
EBT Excluding Unusual Items | 1.37 | 2.37 | 3.37 | 4.62 | 4.95 | 2.61 |
Asset Writedown | -0 | - | - | - | - | - |
Pretax Income | 11.88 | 2.37 | 3.37 | 4.62 | 4.95 | 2.61 |
Income Tax Expense | 0.76 | 1.27 | 0.3 | - | -0.2 | - |
Earnings From Continuing Operations | 11.12 | 1.1 | 3.07 | 4.62 | 5.15 | 2.61 |
Minority Interest in Earnings | 0.02 | 0 | 0 | - | - | - |
Net Income | 11.14 | 1.1 | 3.07 | 4.62 | 5.15 | 2.61 |
Net Income to Common | 11.14 | 1.1 | 3.07 | 4.62 | 5.15 | 2.61 |
Net Income Growth | 483.01% | -64.18% | -33.55% | -10.32% | 97.33% | -19.92% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 |
EPS (Basic) | 0.14 | 0.01 | 0.04 | 0.06 | 0.06 | 0.03 |
EPS (Diluted) | 0.14 | 0.01 | 0.04 | 0.06 | 0.06 | 0.03 |
EPS Growth | 483.79% | -64.16% | -33.61% | -10.31% | 97.33% | -19.92% |
Free Cash Flow | -2.27 | 9.31 | 4.74 | -26.49 | 1.11 | -2.8 |
Free Cash Flow Per Share | -0.03 | 0.12 | 0.06 | -0.33 | 0.01 | -0.04 |
Gross Margin | -33.30% | 9.17% | 5.24% | 4.46% | 8.03% | 9.07% |
Operating Margin | 5.98% | 4.84% | 2.71% | 2.68% | 3.38% | 4.89% |
Profit Margin | 12.21% | 0.82% | 1.04% | 1.68% | 2.65% | 2.79% |
Free Cash Flow Margin | -2.49% | 6.95% | 1.61% | -9.64% | 0.57% | -2.99% |
EBITDA | 7.18 | 8.3 | 9.8 | 9.12 | 8.17 | 6.54 |
EBITDA Margin | 7.87% | 6.20% | 3.32% | 3.32% | 4.21% | 6.98% |
D&A For EBITDA | 1.73 | 1.81 | 1.8 | 1.76 | 1.61 | 1.96 |
EBIT | 5.45 | 6.49 | 8 | 7.36 | 6.57 | 4.58 |
EBIT Margin | 5.98% | 4.84% | 2.71% | 2.68% | 3.38% | 4.89% |
Effective Tax Rate | 6.40% | 53.59% | 8.96% | - | - | - |