KLSE:SEB Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	98.79	133.87	294.98	274.82	194.28	93.6
Revenue Growth (YoY)	-61.95%	-54.62%	7.33%	41.46%	107.56%	28.08%
Cost of Revenue	121.6	121.6	279.54	262.58	178.67	85.11
Gross Profit	-22.81	12.27	15.44	12.24	15.61	8.49
Selling, General & Admin	6.28	6.28	6.57	6.57	6.87	6.77
Other Operating Expenses	-34.25	0.02	0.77	-0.15	0.25	-3
Operating Expenses	-28.48	5.79	7.44	4.88	9.04	3.92
Operating Income	5.67	6.49	8	7.36	6.57	4.58
Interest Expense	-4.43	-4.12	-4.63	-2.74	-1.71	-2
Interest & Investment Income	0.21	-	-	-	0.09	0.03
EBT Excluding Unusual Items	1.63	2.37	3.37	4.62	4.95	2.61
Gain (Loss) on Sale of Investments	0.2	-	-	-	-	-
Pretax Income	12.15	2.37	3.37	4.62	4.95	2.61
Income Tax Expense	0.86	1.27	0.3	-	-0.2	-
Earnings From Continuing Operations	11.29	1.1	3.07	4.62	5.15	2.61
Minority Interest in Earnings	0	0	0	-	-	-
Net Income	11.29	1.1	3.07	4.62	5.15	2.61
Net Income to Common	11.29	1.1	3.07	4.62	5.15	2.61
Net Income Growth	337.30%	-64.18%	-33.55%	-10.32%	97.33%	-19.92%
Shares Outstanding (Basic)	80	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80	80
EPS (Basic)	0.14	0.01	0.04	0.06	0.06	0.03
EPS (Diluted)	0.14	0.01	0.04	0.06	0.06	0.03
EPS Growth	337.72%	-64.16%	-33.61%	-10.31%	97.33%	-19.92%
Free Cash Flow	-7.4	9.31	4.74	-26.49	1.11	-2.8
Free Cash Flow Per Share	-0.09	0.12	0.06	-0.33	0.01	-0.04
Gross Margin	-23.09%	9.17%	5.24%	4.46%	8.03%	9.07%
Operating Margin	5.74%	4.84%	2.71%	2.68%	3.38%	4.89%
Profit Margin	11.43%	0.82%	1.04%	1.68%	2.65%	2.79%
Free Cash Flow Margin	-7.49%	6.95%	1.61%	-9.64%	0.57%	-2.99%
EBITDA	7.42	8.3	9.8	9.12	8.17	6.54
EBITDA Margin	7.51%	6.20%	3.32%	3.32%	4.21%	6.98%
D&A For EBITDA	1.76	1.81	1.8	1.76	1.61	1.96
EBIT	5.67	6.49	8	7.36	6.57	4.58
EBIT Margin	5.74%	4.84%	2.71%	2.68%	3.38%	4.89%
Effective Tax Rate	7.11%	53.59%	8.96%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.