Sedania Innovator Berhad (KLSE:SEDANIA)
Malaysia
· Delayed Price · Currency is MYR 0.1100
0.00 (0.00%)
At close: May 16, 2025
Sedania Innovator Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 64.11 | 52.05 | 49.42 | 38.35 | 49.1 | 29.73 | Upgrade
|
| Revenue | 64.11 | 52.05 | 49.42 | 38.35 | 49.1 | 29.73 | Upgrade
|
| Revenue Growth (YoY) | 50.79% | 5.32% | 28.87% | -21.89% | 65.14% | 91.88% | Upgrade
|
| Cost of Revenue | 29.03 | 26.32 | 26.2 | 20.29 | 34.05 | 22.13 | Upgrade
|
| Gross Profit | 35.08 | 25.73 | 23.23 | 18.06 | 15.05 | 7.6 | Upgrade
|
| Selling, General & Admin | 34.14 | 26.89 | 23.79 | 19.59 | 2.11 | 2.42 | Upgrade
|
| Other Operating Expenses | 3.84 | -0.16 | -6.92 | -0.35 | 4.01 | 3.32 | Upgrade
|
| Operating Expenses | 40.81 | 29.56 | 16.86 | 16.89 | 2.35 | 12.98 | Upgrade
|
| Operating Income | -5.73 | -3.83 | 6.37 | 1.16 | 12.71 | -5.37 | Upgrade
|
| Interest Expense | -1.32 | -1.01 | -0.8 | -0.55 | -0.24 | -0.24 | Upgrade
|
| Interest & Investment Income | 1.64 | 1.64 | - | 1.85 | - | - | Upgrade
|
| Earnings From Equity Investments | 0.78 | 0.55 | 0.38 | - | - | -0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | -0.19 | - | 0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | - | - | - | -0.33 | -0.79 | Upgrade
|
| EBT Excluding Unusual Items | -4.73 | -2.86 | 5.94 | 2.47 | 12.13 | -7.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | -0.35 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.17 | - | 0 | - | - | Upgrade
|
| Asset Writedown | -0 | -0 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.67 | 1.67 | - | - | - | - | Upgrade
|
| Pretax Income | -2.86 | -0.99 | 5.94 | 2.12 | 12.13 | -7.04 | Upgrade
|
| Income Tax Expense | 0.8 | 0.87 | 1.17 | 0.77 | 1.81 | 1.5 | Upgrade
|
| Earnings From Continuing Operations | -3.66 | -1.87 | 4.77 | 1.35 | 10.32 | -8.54 | Upgrade
|
| Minority Interest in Earnings | -1.14 | 0.27 | 0.36 | -0.58 | -2.02 | -1.7 | Upgrade
|
| Net Income | -4.8 | -1.6 | 5.12 | 0.77 | 8.3 | -10.24 | Upgrade
|
| Net Income to Common | -4.8 | -1.6 | 5.12 | 0.77 | 8.3 | -10.24 | Upgrade
|
| Net Income Growth | - | - | 566.67% | -90.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 363 | 355 | 350 | 347 | 329 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 363 | 355 | 350 | 348 | 330 | 264 | Upgrade
|
| Shares Change (YoY) | 4.30% | 1.45% | 0.60% | 5.57% | 24.65% | 8.74% | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | 0.01 | 0.00 | 0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | 0.01 | 0.00 | 0.03 | -0.04 | Upgrade
|
| EPS Growth | - | - | 563.89% | -91.27% | - | - | Upgrade
|
| Free Cash Flow | - | 1.38 | 3.12 | -1.01 | -0.72 | -6.68 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | 0.01 | -0.00 | -0.00 | -0.03 | Upgrade
|
| Gross Margin | 54.72% | 49.44% | 47.00% | 47.09% | 30.66% | 25.57% | Upgrade
|
| Operating Margin | -8.94% | -7.36% | 12.88% | 3.03% | 25.88% | -18.08% | Upgrade
|
| Profit Margin | -7.49% | -3.08% | 10.37% | 2.00% | 16.90% | -34.44% | Upgrade
|
| Free Cash Flow Margin | - | 2.66% | 6.31% | -2.62% | -1.47% | -22.47% | Upgrade
|
| EBITDA | - | -3.11 | 6.71 | 1.57 | 13.04 | -4.8 | Upgrade
|
| EBITDA Margin | - | -5.98% | 13.58% | 4.10% | 26.55% | -16.13% | Upgrade
|
| D&A For EBITDA | - | 0.72 | 0.35 | 0.41 | 0.33 | 0.58 | Upgrade
|
| EBIT | -5.73 | -3.83 | 6.37 | 1.16 | 12.71 | -5.37 | Upgrade
|
| EBIT Margin | -8.94% | -7.36% | 12.88% | 3.03% | 25.88% | -18.08% | Upgrade
|
| Effective Tax Rate | - | - | 19.72% | 36.41% | 14.92% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.14 | 0.65 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.