Sedania Innovator Berhad (KLSE:SEDANIA)
Malaysia · Delayed Price · Currency is MYR 0.1000
0.00 (0.00%)
At close: Jun 3, 2026
Sedania Innovator Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 85.02 | 81.61 | 52.05 | 49.42 | 38.35 | 49.1 |
| 85.02 | 81.61 | 52.05 | 49.42 | 38.35 | 49.1 | |
Revenue Growth (YoY) | 18.13% | 56.80% | 5.32% | 28.87% | -21.89% | 65.14% |
Cost of Revenue | 36.77 | 39.12 | 26.32 | 26.2 | 20.29 | 34.05 |
Gross Profit | 48.25 | 42.49 | 25.73 | 23.23 | 18.06 | 15.05 |
Selling, General & Admin | 47.41 | 43.74 | 26.89 | 23.79 | 19.59 | 2.11 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.01 |
Other Operating Expenses | -0.42 | -0.27 | -0.16 | -6.92 | -0.35 | 4.01 |
Operating Expenses | 46.63 | 43.1 | 29.56 | 16.86 | 16.89 | 2.35 |
Operating Income | 1.62 | -0.61 | -3.83 | 6.37 | 1.16 | 12.71 |
Interest Expense | -1.06 | -1.09 | -1.01 | -0.8 | -0.55 | -0.24 |
Interest & Investment Income | 1.4 | 1.4 | 1.64 | - | 1.85 | - |
Earnings From Equity Investments | -0.01 | 0.78 | 0.55 | 0.38 | - | - |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | -0.19 | - | 0.02 | - |
Other Non Operating Income (Expenses) | -0.21 | - | - | - | - | -0.33 |
EBT Excluding Unusual Items | 1.49 | 0.23 | -2.86 | 5.94 | 2.47 | 12.13 |
Gain (Loss) on Sale of Investments | 0 | 0 | 0.02 | - | -0.35 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.17 | - | 0 | - |
Asset Writedown | - | - | -0 | - | - | - |
Other Unusual Items | - | - | 1.67 | - | - | - |
Pretax Income | 1.49 | 0.23 | -0.99 | 5.94 | 2.12 | 12.13 |
Income Tax Expense | 2.2 | 1.86 | 0.87 | 1.17 | 0.77 | 1.81 |
Earnings From Continuing Operations | -0.71 | -1.63 | -1.87 | 4.77 | 1.35 | 10.32 |
Minority Interest in Earnings | 0.17 | -0.66 | 0.27 | 0.36 | -0.58 | -2.02 |
Net Income | -0.54 | -2.29 | -1.6 | 5.12 | 0.77 | 8.3 |
Net Income to Common | -0.54 | -2.29 | -1.6 | 5.12 | 0.77 | 8.3 |
Net Income Growth | - | - | - | 566.67% | -90.74% | - |
Shares Outstanding (Basic) | 378 | 365 | 355 | 350 | 347 | 329 |
Shares Outstanding (Diluted) | 378 | 365 | 355 | 350 | 348 | 330 |
Shares Change (YoY) | 3.62% | 2.86% | 1.45% | 0.60% | 5.57% | 24.65% |
EPS (Basic) | -0.00 | -0.01 | -0.00 | 0.01 | 0.00 | 0.03 |
EPS (Diluted) | -0.00 | -0.01 | -0.00 | 0.01 | 0.00 | 0.03 |
EPS Growth | - | - | - | 563.89% | -91.27% | - |
Free Cash Flow | 5.05 | -2.33 | 1.38 | 3.12 | -1.01 | -0.72 |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.00 | 0.01 | -0.00 | -0.00 |
Gross Margin | 56.75% | 52.06% | 49.44% | 47.00% | 47.09% | 30.66% |
Operating Margin | 1.90% | -0.75% | -7.36% | 12.88% | 3.03% | 25.88% |
Profit Margin | -0.64% | -2.80% | -3.08% | 10.37% | 2.00% | 16.90% |
Free Cash Flow Margin | 5.94% | -2.85% | 2.66% | 6.31% | -2.62% | -1.47% |
EBITDA | 3.3 | 0.67 | -3.11 | 6.71 | 1.57 | 13.04 |
EBITDA Margin | 3.89% | 0.82% | -5.98% | 13.58% | 4.10% | 26.55% |
D&A For EBITDA | 1.68 | 1.28 | 0.72 | 0.35 | 0.41 | 0.33 |
EBIT | 1.62 | -0.61 | -3.83 | 6.37 | 1.16 | 12.71 |
EBIT Margin | 1.90% | -0.75% | -7.36% | 12.88% | 3.03% | 25.88% |
Effective Tax Rate | 147.82% | 802.92% | - | 19.72% | 36.41% | 14.92% |
Advertising Expenses | - | - | - | - | - | 0.14 |