Seng Fong Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,362	1,487	1,139	937.02	922.36	768.18
Revenue Growth (YoY)	6.44%	30.64%	21.52%	1.59%	20.07%	24.62%
Cost of Revenue	1,311	1,405	1,030	870.39	839.69	694.29
Gross Profit	50.13	82.38	108.24	66.63	82.66	73.89
Selling, General & Admin	25.1	27.24	27.52	25.2	28.71	26.91
Operating Expenses	25.1	27.24	27.52	25.2	28.71	26.91
Operating Income	25.03	55.14	80.72	41.43	53.95	46.98
Interest Expense	-6.19	-5.95	-7	-4.8	-1.52	-1.12
Other Non Operating Income (Expenses)	1.9	-4.92	1.08	-9.47	-2.4	-0.03
EBT Excluding Unusual Items	20.74	44.26	74.79	27.17	50.03	45.83
Pretax Income	20.74	44.26	74.79	27.17	50.03	45.83
Income Tax Expense	4.35	9.12	17.45	4.57	12	11.21
Earnings From Continuing Operations	16.4	35.14	57.34	22.6	38.03	34.62
Net Income	16.4	35.14	57.34	22.6	38.03	34.62
Net Income to Common	16.4	35.14	57.34	22.6	38.03	34.62
Net Income Growth	-73.87%	-38.71%	153.72%	-40.57%	9.84%	159.24%
Shares Outstanding (Basic)	722	722	703	699	571	571
Shares Outstanding (Diluted)	722	722	703	699	571	571
Shares Change (YoY)	2.66%	2.60%	0.57%	22.51%	-	1975.86%
EPS (Basic)	0.02	0.05	0.08	0.03	0.07	0.06
EPS (Diluted)	0.02	0.05	0.08	0.03	0.07	0.06
EPS Growth	-74.53%	-40.25%	152.32%	-51.50%	9.81%	-87.51%
Free Cash Flow	-7.94	110.41	-49.27	18.81	2.6	14.17
Free Cash Flow Per Share	-0.01	0.15	-0.07	0.03	0.01	0.03
Dividend Per Share	0.022	0.035	0.045	0.022	0.022	-
Dividend Growth	-55.09%	-22.39%	100.44%	-	-	-
Gross Margin	3.68%	5.54%	9.51%	7.11%	8.96%	9.62%
Operating Margin	1.84%	3.71%	7.09%	4.42%	5.85%	6.12%
Profit Margin	1.20%	2.36%	5.04%	2.41%	4.12%	4.51%
Free Cash Flow Margin	-0.58%	7.42%	-4.33%	2.01%	0.28%	1.85%
EBITDA	28.53	58.49	83.56	43.99	56.3	49.22
EBITDA Margin	2.10%	3.93%	7.34%	4.69%	6.10%	6.41%
D&A For EBITDA	3.5	3.35	2.85	2.55	2.35	2.24
EBIT	25.03	55.14	80.72	41.43	53.95	46.98
EBIT Margin	1.84%	3.71%	7.09%	4.42%	5.85%	6.12%
Effective Tax Rate	20.95%	20.60%	23.34%	16.81%	23.99%	24.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.