Seng Fong Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,303	1,487	1,139	937.02	922.36	768.18
Revenue Growth (YoY)	-3.72%	30.64%	21.52%	1.59%	20.07%	24.62%
Cost of Revenue	1,260	1,405	1,030	870.39	839.69	694.29
Gross Profit	43.39	82.38	108.24	66.63	82.66	73.89
Selling, General & Admin	24.92	27.24	27.52	25.2	28.71	26.91
Operating Expenses	24.92	27.24	27.52	25.2	28.71	26.91
Operating Income	18.47	55.14	80.72	41.43	53.95	46.98
Interest Expense	-6.64	-5.95	-7	-4.8	-1.52	-1.12
Other Non Operating Income (Expenses)	1.78	-4.92	1.08	-9.47	-2.4	-0.03
EBT Excluding Unusual Items	13.61	44.26	74.79	27.17	50.03	45.83
Pretax Income	13.61	44.26	74.79	27.17	50.03	45.83
Income Tax Expense	2.96	9.12	17.45	4.57	12	11.21
Earnings From Continuing Operations	10.65	35.14	57.34	22.6	38.03	34.62
Net Income	10.65	35.14	57.34	22.6	38.03	34.62
Net Income to Common	10.65	35.14	57.34	22.6	38.03	34.62
Net Income Growth	-80.33%	-38.71%	153.72%	-40.57%	9.84%	159.24%
Shares Outstanding (Basic)	716	722	703	699	571	571
Shares Outstanding (Diluted)	716	722	703	699	571	571
Shares Change (YoY)	1.81%	2.60%	0.57%	22.51%	-	1975.86%
EPS (Basic)	0.01	0.05	0.08	0.03	0.07	0.06
EPS (Diluted)	0.01	0.05	0.08	0.03	0.07	0.06
EPS Growth	-80.67%	-40.25%	152.32%	-51.50%	9.81%	-87.51%
Free Cash Flow	60.12	110.41	-49.27	18.81	2.6	14.17
Free Cash Flow Per Share	0.08	0.15	-0.07	0.03	0.01	0.03
Dividend Per Share	0.035	0.035	0.045	0.022	0.022	-
Dividend Growth	33.08%	-22.39%	100.44%	-	-	-
Gross Margin	3.33%	5.54%	9.51%	7.11%	8.96%	9.62%
Operating Margin	1.42%	3.71%	7.09%	4.42%	5.85%	6.12%
Profit Margin	0.82%	2.36%	5.04%	2.41%	4.12%	4.51%
Free Cash Flow Margin	4.61%	7.42%	-4.33%	2.01%	0.28%	1.85%
EBITDA	22.2	58.49	83.56	43.99	56.3	49.22
EBITDA Margin	1.70%	3.93%	7.34%	4.69%	6.10%	6.41%
D&A For EBITDA	3.73	3.35	2.85	2.55	2.35	2.24
EBIT	18.47	55.14	80.72	41.43	53.95	46.98
EBIT Margin	1.42%	3.71%	7.09%	4.42%	5.85%	6.12%
Effective Tax Rate	21.73%	20.60%	23.34%	16.81%	23.99%	24.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.