Seng Fong Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,189	1,487	1,139	937.02	922.36	768.18
Revenue Growth (YoY)	-18.05%	30.64%	21.52%	1.59%	20.07%	24.62%
Cost of Revenue	1,159	1,405	1,030	870.39	839.69	694.29
Gross Profit	29.74	82.38	108.24	66.63	82.66	73.89
Selling, General & Admin	24.16	27.24	27.52	25.2	28.71	26.91
Operating Expenses	24.16	27.24	27.52	25.2	28.71	26.91
Operating Income	5.58	55.14	80.72	41.43	53.95	46.98
Interest Expense	-6.47	-5.95	-7	-4.8	-1.52	-1.12
Other Non Operating Income (Expenses)	-0.35	-4.92	1.08	-9.47	-2.4	-0.03
EBT Excluding Unusual Items	-1.24	44.26	74.79	27.17	50.03	45.83
Pretax Income	-1.24	44.26	74.79	27.17	50.03	45.83
Income Tax Expense	-0.32	9.12	17.45	4.57	12	11.21
Earnings From Continuing Operations	-0.93	35.14	57.34	22.6	38.03	34.62
Net Income	-0.93	35.14	57.34	22.6	38.03	34.62
Net Income to Common	-0.93	35.14	57.34	22.6	38.03	34.62
Net Income Growth	-	-38.71%	153.72%	-40.57%	9.84%	159.24%
Shares Outstanding (Basic)	720	722	703	699	571	571
Shares Outstanding (Diluted)	720	722	703	699	571	571
Shares Change (YoY)	2.32%	2.60%	0.57%	22.51%	-	1975.86%
EPS (Basic)	-0.00	0.05	0.08	0.03	0.07	0.06
EPS (Diluted)	-0.00	0.05	0.08	0.03	0.07	0.06
EPS Growth	-	-40.25%	152.32%	-51.50%	9.81%	-87.51%
Free Cash Flow	84.36	110.41	-49.27	18.81	2.6	14.17
Free Cash Flow Per Share	0.12	0.15	-0.07	0.03	0.01	0.03
Dividend Per Share	0.035	0.035	0.045	0.022	0.022	-
Dividend Growth	131.79%	-22.39%	100.44%	-	-	-
Gross Margin	2.50%	5.54%	9.51%	7.11%	8.96%	9.62%
Operating Margin	0.47%	3.71%	7.09%	4.42%	5.85%	6.12%
Profit Margin	-0.08%	2.36%	5.04%	2.41%	4.12%	4.51%
Free Cash Flow Margin	7.09%	7.42%	-4.33%	2.01%	0.28%	1.85%
EBITDA	9.44	58.49	83.56	43.99	56.3	49.22
EBITDA Margin	0.79%	3.93%	7.34%	4.69%	6.10%	6.41%
D&A For EBITDA	3.86	3.35	2.85	2.55	2.35	2.24
EBIT	5.58	55.14	80.72	41.43	53.95	46.98
EBIT Margin	0.47%	3.71%	7.09%	4.42%	5.85%	6.12%
Effective Tax Rate	-	20.60%	23.34%	16.81%	23.99%	24.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.