Sime Darby Berhad (KLSE:SIME)
Malaysia · Delayed Price · Currency is MYR 2.600
+0.090 (3.59%)
At close: Aug 28, 2026
Sime Darby Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 69,467 | 70,061 | 67,132 | 48,288 | 42,502 | |
Revenue Growth | -0.85% | 4.36% | 39.02% | 13.61% | -4.06% |
Cost of Revenue | 67,661 | 59,426 | 56,156 | 40,120 | 40,871 |
Gross Profit | 1,806 | 10,635 | 10,976 | 8,168 | 1,631 |
Selling, General & Admin | - | 6,795 | 7,002 | 5,470 | 84 |
Amortization of Goodwill & Intangibles | - | 120 | 121 | 83 | - |
Other Operating Expenses | -688 | -263 | -257 | -205 | -168 |
Operating Expenses | -688 | 8,638 | 8,785 | 6,561 | -84 |
Operating Income | 2,494 | 1,997 | 2,191 | 1,607 | 1,715 |
Interest Expense | -504 | -647 | -719 | -333 | -148 |
Interest & Investment Income | 95 | 94 | 269 | 251 | 75 |
Earnings From Equity Investments | 584 | 513 | 260 | 64 | 91 |
Currency Exchange Gain (Loss) | - | 14 | 37 | 24 | -26 |
Other Non Operating Income (Expenses) | - | 9 | 22 | 15 | 12 |
EBT Excluding Unusual Items | 2,669 | 1,980 | 2,060 | 1,628 | 1,719 |
Merger & Restructuring Charges | - | -62 | -15 | -9 | - |
Gain (Loss) on Sale of Investments | - | 17 | 20 | - | -1 |
Gain (Loss) on Sale of Assets | - | 968 | 284 | 179 | 4 |
Asset Writedown | - | -28 | -195 | -1 | -2 |
Other Unusual Items | - | 40 | 25 | 24 | 12 |
Pretax Income | 2,669 | 3,051 | 2,181 | 1,821 | 1,732 |
Income Tax Expense | 586 | 663 | 698 | 484 | 474 |
Earnings From Continuing Operations | 2,083 | 2,388 | 1,483 | 1,337 | 1,258 |
Earnings From Discontinued Operations | - | 7 | 2,048 | 175 | -69 |
Net Income to Company | 2,083 | 2,395 | 3,531 | 1,512 | 1,189 |
Minority Interest in Earnings | -321 | -334 | -225 | -54 | -86 |
Net Income | 1,762 | 2,061 | 3,306 | 1,458 | 1,103 |
Net Income to Common | 1,762 | 2,061 | 3,306 | 1,458 | 1,103 |
Net Income Growth | -14.51% | -37.66% | 126.75% | 32.19% | -22.60% |
Shares Outstanding (Basic) | 6,816 | 6,816 | 6,816 | 6,813 | 6,807 |
Shares Outstanding (Diluted) | 6,816 | 6,816 | 6,816 | 6,813 | 6,807 |
Shares Change | - | - | 0.04% | 0.09% | 0.07% |
EPS (Basic) | 0.26 | 0.30 | 0.49 | 0.21 | 0.16 |
EPS (Diluted) | 0.26 | 0.30 | 0.49 | 0.21 | 0.16 |
EPS Growth | -14.51% | -37.66% | 126.65% | 32.07% | -22.65% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,426 | 4,244 | -527 | 227 | 211 |
Free Cash Flow Per Share | 0.36 | 0.62 | -0.08 | 0.03 | 0.03 |
Dividend Per Share | 0.140 | 0.130 | 0.130 | 0.130 | 0.115 |
Dividend Growth | 7.69% | 0% | 0% | 13.04% | 15.00% |
Gross Margin | 2.60% | 15.18% | 16.35% | 16.91% | 3.84% |
Operating Margin | 3.59% | 2.85% | 3.26% | 3.33% | 4.04% |
Profit Margin | 2.54% | 2.94% | 4.92% | 3.02% | 2.60% |
Free Cash Flow Margin | 3.49% | 6.06% | -0.78% | 0.47% | 0.50% |
EBITDA | 4,550 | 3,516 | 3,587 | 2,347 | 2,331 |
EBITDA Margin | 6.55% | 5.02% | 5.34% | 4.86% | 5.48% |
D&A For EBITDA | 2,056 | 1,519 | 1,396 | 740 | 616 |
EBIT | 2,494 | 1,997 | 2,191 | 1,607 | 1,715 |
EBIT Margin | 3.59% | 2.85% | 3.26% | 3.33% | 4.04% |
Effective Tax Rate | 21.96% | 21.73% | 32.00% | 26.58% | 27.37% |