Sin-Kung Logistics Berhad (KLSE:SINKUNG)
0.1250
0.00 (0.00%)
At close: Jun 20, 2025
Sin-Kung Logistics Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 54.65 | 54.16 | 51.98 | 56.74 | 52.26 | 43.07 |
Revenue Growth (YoY) | 4.58% | 4.18% | -8.39% | 8.59% | 21.33% | - |
Cost of Revenue | 32.29 | 31.4 | 27.96 | 28.46 | 27.53 | 23.76 |
Gross Profit | 22.36 | 22.76 | 24.03 | 28.29 | 24.73 | 19.32 |
Selling, General & Admin | 16.51 | 15.55 | 10.97 | 8.78 | 6.76 | 5.39 |
Other Operating Expenses | -0.34 | -0.25 | -0.24 | 0.69 | 0.59 | 0.76 |
Operating Expenses | 16.17 | 15.3 | 10.73 | 10.44 | 8.43 | 7.06 |
Operating Income | 6.18 | 7.46 | 13.3 | 17.85 | 16.3 | 12.26 |
Interest Expense | -4.61 | -4.33 | -3.63 | -2.66 | -2.27 | -2.1 |
Interest & Investment Income | 0.39 | 0.39 | 0.01 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.11 | 0.02 |
EBT Excluding Unusual Items | 1.96 | 3.52 | 9.68 | 15.19 | 14.14 | 10.17 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | 3.52 | 0.02 |
Asset Writedown | - | - | - | -0 | -0.18 | - |
Other Unusual Items | - | - | - | 0.01 | - | - |
Pretax Income | 1.96 | 3.52 | 9.68 | 15.22 | 17.5 | 10.27 |
Income Tax Expense | 4.11 | 4.24 | 3.27 | 2.88 | 3 | 0.89 |
Earnings From Continuing Operations | -2.15 | -0.71 | 6.41 | 12.34 | 14.5 | 9.39 |
Minority Interest in Earnings | 0 | 0 | 0.01 | -0 | -0.01 | -0 |
Net Income | -2.15 | -0.71 | 6.42 | 12.34 | 14.5 | 9.38 |
Net Income to Common | -2.15 | -0.71 | 6.42 | 12.34 | 14.5 | 9.38 |
Net Income Growth | - | - | -47.99% | -14.88% | 54.46% | - |
Shares Outstanding (Basic) | 1,127 | 1,127 | 1,000 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,127 | 1,127 | 1,000 | 1,200 | 1,200 | 1,200 |
Shares Change (YoY) | -6.12% | 12.66% | -16.67% | - | - | - |
EPS (Basic) | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | - | - | -37.76% | -14.88% | 54.46% | - |
Free Cash Flow | 13.91 | 15.64 | 6.28 | 14.24 | 9.84 | 8.26 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Dividend Per Share | - | - | - | 0.100 | - | 0.500 |
Gross Margin | 40.91% | 42.03% | 46.22% | 49.85% | 47.32% | 44.85% |
Operating Margin | 11.32% | 13.78% | 25.59% | 31.46% | 31.19% | 28.46% |
Profit Margin | -3.94% | -1.31% | 12.35% | 21.75% | 27.74% | 21.79% |
Free Cash Flow Margin | 25.45% | 28.88% | 12.09% | 25.09% | 18.83% | 19.17% |
EBITDA | 8.04 | 9.1 | 14.33 | 18.74 | 17.19 | 13.16 |
EBITDA Margin | 14.70% | 16.80% | 27.56% | 33.02% | 32.90% | 30.55% |
D&A For EBITDA | 1.85 | 1.64 | 1.03 | 0.89 | 0.9 | 0.9 |
EBIT | 6.18 | 7.46 | 13.3 | 17.85 | 16.3 | 12.26 |
EBIT Margin | 11.32% | 13.78% | 25.59% | 31.46% | 31.19% | 28.46% |
Effective Tax Rate | 209.63% | 120.26% | 33.82% | 18.92% | 17.14% | 8.62% |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.