Sin-Kung Logistics Berhad (KLSE:SINKUNG)
0.0800
0.00 (0.00%)
At close: Jun 3, 2026
Sin-Kung Logistics Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.62 | 62.75 | 54.16 | 51.98 | 56.74 | 52.26 | |
Revenue Growth (YoY) | 21.90% | 15.86% | 4.18% | -8.39% | 8.59% | 21.33% |
Cost of Revenue | 48.44 | 43.56 | 31.4 | 27.96 | 28.46 | 27.53 |
Gross Profit | 18.17 | 19.19 | 22.76 | 24.03 | 28.29 | 24.73 |
Selling, General & Admin | 21.24 | 19.48 | 15.55 | 10.97 | 8.78 | 6.76 |
Other Operating Expenses | -1.92 | -1.78 | -0.25 | -0.24 | 0.69 | 0.59 |
Operating Expenses | 19.32 | 17.7 | 15.3 | 10.73 | 10.44 | 8.43 |
Operating Income | -1.15 | 1.5 | 7.46 | 13.3 | 17.85 | 16.3 |
Interest Expense | -5.24 | -5.03 | -4.33 | -3.63 | -2.66 | -2.27 |
Interest & Investment Income | 0.43 | 0.43 | 0.39 | 0.01 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.11 |
EBT Excluding Unusual Items | -5.96 | -3.1 | 3.52 | 9.68 | 15.19 | 14.14 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | 3.52 |
Asset Writedown | - | - | - | - | -0 | -0.18 |
Other Unusual Items | - | - | - | - | 0.01 | - |
Pretax Income | -5.96 | -3.1 | 3.52 | 9.68 | 15.22 | 17.5 |
Income Tax Expense | 1.79 | 1.45 | 4.24 | 3.27 | 2.88 | 3 |
Earnings From Continuing Operations | -7.75 | -4.56 | -0.71 | 6.41 | 12.34 | 14.5 |
Minority Interest in Earnings | 0.01 | 0.01 | 0 | 0.01 | -0 | -0.01 |
Net Income | -7.73 | -4.55 | -0.71 | 6.42 | 12.34 | 14.5 |
Net Income to Common | -7.73 | -4.55 | -0.71 | 6.42 | 12.34 | 14.5 |
Net Income Growth | - | - | - | -47.99% | -14.88% | 54.46% |
Shares Outstanding (Basic) | 1,200 | 1,200 | 1,127 | 1,000 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,127 | 1,000 | 1,200 | 1,200 |
Shares Change (YoY) | 6.52% | 6.52% | 12.66% | -16.67% | - | - |
EPS (Basic) | -0.01 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 |
EPS Growth | - | - | - | -37.76% | -14.88% | 54.46% |
Free Cash Flow | -5.36 | 5.29 | 11.94 | 6.28 | 14.24 | 9.84 |
Free Cash Flow Per Share | -0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Dividend Per Share | - | - | - | - | 0.100 | - |
Gross Margin | 27.28% | 30.59% | 42.03% | 46.22% | 49.85% | 47.32% |
Operating Margin | -1.72% | 2.38% | 13.78% | 25.59% | 31.46% | 31.19% |
Profit Margin | -11.61% | -7.25% | -1.31% | 12.35% | 21.75% | 27.74% |
Free Cash Flow Margin | -8.05% | 8.43% | 22.05% | 12.09% | 25.09% | 18.83% |
EBITDA | 2 | 4.41 | 9.1 | 14.33 | 18.74 | 17.19 |
EBITDA Margin | 3.00% | 7.03% | 16.80% | 27.56% | 33.02% | 32.90% |
D&A For EBITDA | 3.14 | 2.91 | 1.64 | 1.03 | 0.89 | 0.9 |
EBIT | -1.15 | 1.5 | 7.46 | 13.3 | 17.85 | 16.3 |
EBIT Margin | -1.72% | 2.38% | 13.78% | 25.59% | 31.46% | 31.19% |
Effective Tax Rate | - | - | 120.26% | 33.82% | 18.92% | 17.14% |