Solution Group Berhad (KLSE:SOLUTN)
Malaysia · Delayed Price · Currency is MYR 0.0750
+0.0050 (7.14%)
At close: Sep 2, 2026
Solution Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.7 | 28.67 | 114.97 | 120.93 | 33.2 | 304.61 | |
Revenue Growth | -40.15% | -75.06% | -4.92% | 264.21% | -89.10% | 1582.71% |
Cost of Revenue | 22.25 | 24.1 | 110.45 | 105.77 | 57.94 | 242.51 |
Gross Profit | 8.44 | 4.57 | 4.53 | 15.15 | -24.73 | 62.11 |
Selling, General & Admin | 10.58 | 10.78 | 11.65 | 10.9 | 13.62 | 11.55 |
Other Operating Expenses | -0.84 | -0.81 | -0.61 | -0.5 | 0.82 | 3.42 |
Operating Expenses | 9.74 | 9.97 | 11.04 | 10.4 | 14.44 | 14.97 |
Operating Income | -1.3 | -5.4 | -6.51 | 4.75 | -39.17 | 47.14 |
Interest Expense | -0.37 | -0.37 | -0.5 | -0.41 | -0.19 | -0.21 |
Interest & Investment Income | - | - | - | - | 0.19 | 0.54 |
Earnings From Equity Investments | - | - | - | - | -0.03 | -0.26 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.13 | 0.33 |
Other Non Operating Income (Expenses) | -19.25 | -19.25 | -0.1 | 0.71 | 0.49 | -1.59 |
EBT Excluding Unusual Items | -20.92 | -25.03 | -7.11 | 5.05 | -38.58 | 45.94 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.01 | -1.1 |
Other Unusual Items | - | - | - | - | - | 0 |
Pretax Income | -20.92 | -25.03 | -7.11 | 5.05 | -38.58 | 44.85 |
Income Tax Expense | 0.69 | 0.86 | 0.48 | 2.55 | 0.78 | 12.21 |
Earnings From Continuing Operations | -21.61 | -25.88 | -7.59 | 2.5 | -39.35 | 32.64 |
Minority Interest in Earnings | 6.59 | 7.53 | 0.88 | -2.33 | -0.37 | -0.59 |
Net Income | -15.03 | -18.36 | -6.71 | 0.16 | -39.73 | 32.05 |
Net Income to Common | -15.03 | -18.36 | -6.71 | 0.16 | -39.73 | 32.05 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 503 | 484 | 484 | 451 | 440 | 419 |
Shares Outstanding (Diluted) | 503 | 484 | 484 | 451 | 440 | 421 |
Shares Change | 3.89% | 0.01% | 7.34% | 2.56% | 4.55% | 35.39% |
EPS (Basic) | -0.03 | -0.04 | -0.01 | 0.00 | -0.09 | 0.08 |
EPS (Diluted) | -0.03 | -0.04 | -0.01 | 0.00 | -0.09 | 0.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.59 | 0.02 | -10.56 | -1.71 | -29.63 | -7.77 |
Free Cash Flow Per Share | 0.01 | - | -0.02 | -0.00 | -0.07 | -0.02 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.51% | 15.94% | 3.94% | 12.53% | -74.50% | 20.39% |
Operating Margin | -4.22% | -18.83% | -5.66% | 3.93% | -117.98% | 15.47% |
Profit Margin | -48.95% | -64.02% | -5.83% | 0.14% | -119.65% | 10.52% |
Free Cash Flow Margin | 11.68% | 0.08% | -9.19% | -1.42% | -89.23% | -2.55% |
EBITDA | 0.88 | -3.05 | -3.94 | 7.35 | -38.43 | 47.87 |
EBITDA Margin | 2.86% | -10.62% | -3.43% | 6.08% | -115.76% | 15.71% |
D&A For EBITDA | 2.17 | 2.35 | 2.57 | 2.59 | 0.74 | 0.73 |
EBIT | -1.3 | -5.4 | -6.51 | 4.75 | -39.17 | 47.14 |
EBIT Margin | -4.22% | -18.83% | -5.66% | 3.93% | -117.98% | 15.47% |
Effective Tax Rate | - | - | - | 50.56% | - | 27.22% |