Sports Toto Berhad (KLSE:SPTOTO)
1.340
0.00 (0.00%)
At close: Aug 28, 2026
Sports Toto Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 6,038 | 6,481 | 6,356 | 6,100 | 5,229 | |
Revenue Growth | -6.83% | 1.96% | 4.20% | 16.64% | 8.29% |
Cost of Revenue | 5,673 | 5,289 | 5,245 | 5,126 | 4,376 |
Gross Profit | 364.9 | 1,192 | 1,111 | 974.07 | 853.26 |
Selling, General & Admin | - | 767.51 | 717.57 | 627.77 | 556.4 |
Operating Expenses | - | 767.51 | 717.57 | 627.77 | 556.4 |
Operating Income | 364.9 | 424.35 | 393.27 | 346.3 | 296.87 |
Interest Expense | -91.31 | -93.24 | -96.67 | -79.81 | -64.97 |
Interest & Investment Income | 37.64 | 43.6 | 31.26 | 36.6 | 18.46 |
Earnings From Equity Investments | 9.22 | 21.31 | 12.33 | 21.77 | 8.74 |
Other Non Operating Income (Expenses) | - | 8.76 | 9.46 | 16.8 | 16.55 |
EBT Excluding Unusual Items | 320.45 | 404.77 | 349.64 | 341.65 | 275.65 |
Gain (Loss) on Sale of Investments | -17.08 | -33.06 | -6.69 | -2.54 | -2.63 |
Asset Writedown | - | -0.55 | -0.18 | -1.09 | -0.24 |
Other Unusual Items | - | 0.03 | 0.01 | 1.24 | 0.49 |
Pretax Income | 303.38 | 371.18 | 342.77 | 339.27 | 273.26 |
Income Tax Expense | 117.89 | 137.05 | 122.24 | 107.95 | 103.05 |
Earnings From Continuing Operations | 185.48 | 234.13 | 220.54 | 231.32 | 170.22 |
Net Income to Company | 185.48 | 234.13 | 220.54 | 231.32 | 170.22 |
Minority Interest in Earnings | 3.37 | -0.2 | -2.56 | -5.99 | -9.33 |
Net Income | 188.86 | 233.94 | 217.98 | 225.33 | 160.89 |
Net Income to Common | 188.86 | 233.94 | 217.98 | 225.33 | 160.89 |
Net Income Growth | -19.27% | 7.32% | -3.26% | 40.05% | -11.23% |
Shares Outstanding (Basic) | 1,325 | 1,342 | 1,337 | 1,346 | 1,341 |
Shares Outstanding (Diluted) | 1,325 | 1,342 | 1,337 | 1,346 | 1,341 |
Shares Change | -1.26% | 0.36% | -0.63% | 0.31% | -0.03% |
EPS (Basic) | 0.14 | 0.17 | 0.16 | 0.17 | 0.12 |
EPS (Diluted) | 0.14 | 0.17 | 0.16 | 0.17 | 0.12 |
EPS Growth | -18.24% | 6.93% | -2.65% | 39.62% | -11.20% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 136.26 | 245.08 | 444.46 | 47.94 | 148.91 |
Free Cash Flow Per Share | 0.10 | 0.18 | 0.33 | 0.04 | 0.11 |
Dividend Per Share | 0.140 | 0.080 | 0.070 | 0.090 | 0.070 |
Dividend Growth | 75.00% | 14.29% | -22.22% | 28.57% | -12.50% |
Gross Margin | 6.04% | 18.39% | 17.48% | 15.97% | 16.32% |
Operating Margin | 6.04% | 6.55% | 6.19% | 5.68% | 5.68% |
Profit Margin | 3.13% | 3.61% | 3.43% | 3.69% | 3.08% |
Free Cash Flow Margin | 2.26% | 3.78% | 6.99% | 0.79% | 2.85% |
EBITDA | 414.29 | 471.85 | 441.28 | 380.37 | 322.86 |
EBITDA Margin | 6.86% | 7.28% | 6.94% | 6.24% | 6.17% |
D&A For EBITDA | 49.39 | 47.51 | 48.01 | 34.07 | 25.99 |
EBIT | 364.9 | 424.35 | 393.27 | 346.3 | 296.87 |
EBIT Margin | 6.04% | 6.55% | 6.19% | 5.68% | 5.68% |
Effective Tax Rate | 38.86% | 36.92% | 35.66% | 31.82% | 37.71% |