Star Media Group Berhad (KLSE:STAR)
Malaysia · Delayed Price · Currency is MYR 0.2800
0.00 (0.00%)
At close: Sep 2, 2026
Star Media Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 249.46 | 208.25 | 247.63 | 220.01 | 219.94 | 187.11 | |
Revenue Growth | 7.92% | -15.90% | 12.55% | 0.03% | 17.54% | -4.74% |
Cost of Revenue | 117.59 | 89.48 | 109.71 | 91.69 | 83.29 | 85.4 |
Gross Profit | 131.87 | 118.78 | 137.92 | 128.32 | 136.65 | 101.71 |
Selling, General & Admin | 135.26 | 135.26 | 140.62 | 143.49 | 140.17 | 193.25 |
Operating Expenses | 135.12 | 135.32 | 140.35 | 142.9 | 139.8 | 193.3 |
Operating Income | -3.25 | -16.54 | -2.43 | -14.58 | -3.15 | -91.59 |
Interest Expense | -0.45 | -0.53 | -0.69 | -0.84 | -0.9 | -1.1 |
Interest & Investment Income | 11.36 | 12.63 | 12.83 | 0.49 | 0.3 | 0.77 |
Other Non Operating Income (Expenses) | 5.94 | 5.94 | 58.47 | 23.19 | 12.5 | 13.81 |
EBT Excluding Unusual Items | 13.62 | 1.49 | 68.19 | 8.26 | 8.75 | -78.1 |
Asset Writedown | - | - | - | - | - | -71.63 |
Pretax Income | 13.62 | 1.49 | 68.19 | 8.26 | 8.75 | -149.73 |
Income Tax Expense | 5.23 | 5.79 | 1.38 | 0.77 | 1.87 | -17.3 |
Earnings From Continuing Operations | 8.39 | -4.3 | 66.81 | 7.49 | 6.88 | -132.43 |
Net Income to Company | 8.39 | -4.3 | 66.81 | 7.49 | 6.88 | -132.43 |
Minority Interest in Earnings | - | - | - | - | 0.04 | 0.07 |
Net Income | 8.39 | -4.3 | 66.81 | 7.49 | 6.92 | -132.36 |
Net Income to Common | 8.39 | -4.3 | 66.81 | 7.49 | 6.92 | -132.36 |
Net Income Growth | -85.92% | - | 791.95% | 8.22% | - | - |
Shares Outstanding (Basic) | 725 | 725 | 725 | 725 | 725 | 725 |
Shares Outstanding (Diluted) | 725 | 725 | 725 | 725 | 725 | 725 |
Shares Change | - | - | - | - | - | -0.56% |
EPS (Basic) | 0.01 | -0.01 | 0.09 | 0.01 | 0.01 | -0.18 |
EPS (Diluted) | 0.01 | -0.01 | 0.09 | 0.01 | 0.01 | -0.18 |
EPS Growth | -85.92% | - | 791.98% | 8.22% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.75 | 11.97 | -1.31 | -10.8 | 16.68 | -14.73 |
Free Cash Flow Per Share | 0.06 | 0.02 | -0.00 | -0.01 | 0.02 | -0.02 |
Dividend Per Share | 0.015 | 0.015 | 0.010 | 0.010 | 0.010 | - |
Dividend Growth | 50.00% | 50.00% | 0% | 0% | - | - |
Gross Margin | 52.86% | 57.04% | 55.69% | 58.33% | 62.13% | 54.36% |
Operating Margin | -1.30% | -7.94% | -0.98% | -6.63% | -1.43% | -48.95% |
Profit Margin | 3.36% | -2.06% | 26.98% | 3.40% | 3.15% | -70.74% |
Free Cash Flow Margin | 16.34% | 5.75% | -0.53% | -4.91% | 7.58% | -7.87% |
EBITDA | 9.71 | -3.49 | 9.85 | -2.13 | 8.97 | -71.09 |
EBITDA Margin | 3.89% | -1.67% | 3.98% | -0.97% | 4.08% | -37.99% |
D&A For EBITDA | 12.97 | 13.06 | 12.28 | 12.46 | 12.12 | 20.5 |
EBIT | -3.25 | -16.54 | -2.43 | -14.58 | -3.15 | -91.59 |
EBIT Margin | -1.30% | -7.94% | -0.98% | -6.63% | -1.43% | -48.95% |
Effective Tax Rate | 38.39% | 388.65% | 2.02% | 9.33% | 21.33% | - |