Subur Tiasa Holdings Berhad (KLSE:SUBUR)
Malaysia · Delayed Price · Currency is MYR 0.6800
-0.0050 (-0.73%)
At close: Sep 2, 2026
KLSE:SUBUR Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 325.72 | 343.9 | 429.91 | 464.84 | 585.03 | 428.22 | |
Revenue Growth | -14.99% | -20.01% | -7.51% | -20.54% | 36.62% | 13.81% |
Cost of Revenue | 229.75 | 225.67 | 333.59 | 400.9 | 426.88 | 264.15 |
Gross Profit | 95.97 | 118.23 | 96.32 | 63.94 | 158.14 | 164.07 |
Selling, General & Admin | 68.34 | 73.9 | 64.58 | 64.68 | 73.93 | 88.17 |
Operating Expenses | 73.26 | 78.82 | 67.08 | 66.4 | 72.99 | 85.29 |
Operating Income | 22.7 | 39.41 | 29.24 | -2.46 | 85.15 | 78.78 |
Interest Expense | -24.24 | -26 | -29.81 | -25.69 | -20.78 | -16.99 |
Interest & Investment Income | - | - | - | - | 0.67 | 0.29 |
Other Non Operating Income (Expenses) | 21.57 | 19.7 | 11.85 | 24.09 | 6.23 | 16.94 |
EBT Excluding Unusual Items | 20.04 | 33.12 | 11.28 | -4.07 | 71.27 | 79.01 |
Asset Writedown | -22.88 | -22.88 | -0.05 | -2.08 | -3.09 | -0.81 |
Pretax Income | -2.84 | 10.24 | 11.23 | -6.15 | 68.18 | 78.2 |
Income Tax Expense | 10.2 | 7.59 | 8.58 | 11.9 | 23.48 | 26.71 |
Earnings From Continuing Operations | -13.04 | 2.66 | 2.65 | -18.05 | 44.7 | 51.5 |
Minority Interest in Earnings | 1.55 | 0.59 | 0.39 | 2.33 | 1.63 | -0.24 |
Net Income | -11.48 | 3.25 | 3.03 | -15.71 | 46.33 | 51.26 |
Net Income to Common | -11.48 | 3.25 | 3.03 | -15.71 | 46.33 | 51.26 |
Net Income Growth | - | 7.16% | - | - | -9.61% | 72.57% |
Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 |
Shares Outstanding (Diluted) | 188 | 188 | 188 | 188 | 188 | 188 |
Shares Change | -0.06% | 0.01% | 0.02% | 0.04% | - | 0.00% |
EPS (Basic) | -0.06 | 0.02 | 0.02 | -0.08 | 0.25 | 0.27 |
EPS (Diluted) | -0.06 | 0.02 | 0.02 | -0.08 | 0.25 | 0.27 |
EPS Growth | - | 6.91% | - | - | -9.60% | 72.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.79 | 69.49 | 67.7 | 30.53 | 17.73 | 80.6 |
Free Cash Flow Per Share | 0.20 | 0.37 | 0.36 | 0.16 | 0.09 | 0.43 |
Gross Margin | 29.46% | 34.38% | 22.41% | 13.75% | 27.03% | 38.31% |
Operating Margin | 6.97% | 11.46% | 6.80% | -0.53% | 14.56% | 18.40% |
Profit Margin | -3.53% | 0.94% | 0.70% | -3.38% | 7.92% | 11.97% |
Free Cash Flow Margin | 11.60% | 20.21% | 15.75% | 6.57% | 3.03% | 18.82% |
EBITDA | 79.51 | 95.98 | 84.65 | 50.16 | 136.48 | 126.49 |
EBITDA Margin | 24.41% | 27.91% | 19.69% | 10.79% | 23.33% | 29.54% |
D&A For EBITDA | 56.81 | 56.57 | 55.41 | 52.62 | 51.33 | 47.71 |
EBIT | 22.7 | 39.41 | 29.24 | -2.46 | 85.15 | 78.78 |
EBIT Margin | 6.97% | 11.46% | 6.80% | -0.53% | 14.56% | 18.40% |
Effective Tax Rate | - | 74.08% | 76.43% | - | 34.43% | 34.15% |