Sunmow Holding Berhad (KLSE:SUNMOW)
Malaysia · Delayed Price · Currency is MYR 1.000
0.00 (0.00%)
At close: Jun 3, 2026
Sunmow Holding Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.76 | 154.06 | 115.16 | 87.91 | 65.01 | |
Revenue Growth (YoY) | -13.17% | 33.77% | 31.00% | 35.23% | 3.83% |
Cost of Revenue | 109.69 | 135.38 | 96.46 | 72.96 | 54.9 |
Gross Profit | 24.07 | 18.67 | 18.7 | 14.95 | 10.11 |
Selling, General & Admin | 10.47 | 10.17 | 8.54 | 7.14 | 8.1 |
Operating Expenses | 14 | 10.05 | 9.09 | 7.17 | 8.28 |
Operating Income | 10.07 | 8.62 | 9.62 | 7.79 | 1.82 |
Interest Expense | -2.81 | -0.92 | -0.37 | -0.54 | -0.66 |
Interest & Investment Income | - | - | - | 0.11 | 0.21 |
Other Non Operating Income (Expenses) | 1.74 | 2.6 | 2.2 | 0.76 | 1.2 |
EBT Excluding Unusual Items | 9 | 10.31 | 11.45 | 8.12 | 2.57 |
Gain (Loss) on Sale of Assets | - | - | - | 0.06 | 0.4 |
Pretax Income | 9 | 10.31 | 11.45 | 8.17 | 2.97 |
Income Tax Expense | 2.67 | 3.14 | 2.92 | 2.48 | 1.51 |
Net Income | 6.33 | 7.17 | 8.53 | 5.69 | 1.47 |
Net Income to Common | 6.33 | 7.17 | 8.53 | 5.69 | 1.47 |
Net Income Growth | -11.71% | -16.00% | 49.99% | 287.60% | -42.72% |
Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 234 |
Shares Outstanding (Diluted) | 240 | 244 | 234 | 234 | 234 |
Shares Change (YoY) | -1.45% | 4.15% | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 |
EPS Growth | -10.20% | -19.40% | 49.99% | 287.63% | -42.72% |
Free Cash Flow | -19.05 | -7.32 | 15.61 | 18.02 | -12.38 |
Free Cash Flow Per Share | -0.08 | -0.03 | 0.07 | 0.08 | -0.05 |
Dividend Per Share | 0.017 | 0.017 | 0.017 | 0.015 | - |
Dividend Growth | - | - | 10.00% | - | - |
Gross Margin | 18.00% | 12.12% | 16.24% | 17.01% | 15.55% |
Operating Margin | 7.53% | 5.60% | 8.35% | 8.86% | 2.80% |
Profit Margin | 4.73% | 4.65% | 7.41% | 6.47% | 2.26% |
Free Cash Flow Margin | -14.24% | -4.75% | 13.56% | 20.50% | -19.04% |
EBITDA | 14.07 | 11.87 | 12.12 | 9.75 | 2.33 |
EBITDA Margin | 10.52% | 7.70% | 10.52% | 11.10% | 3.59% |
D&A For EBITDA | 4 | 3.24 | 2.5 | 1.97 | 0.51 |
EBIT | 10.07 | 8.62 | 9.62 | 7.79 | 1.82 |
EBIT Margin | 7.53% | 5.60% | 8.35% | 8.86% | 2.80% |
Effective Tax Rate | 29.69% | 30.48% | 25.46% | 30.38% | 50.64% |