Sunway Real Estate Investment Trust (KLSE:SUNREIT)
Malaysia · Delayed Price · Currency is MYR 2.060
-0.020 (-0.96%)
At close: Aug 28, 2026
KLSE:SUNREIT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 905.67 | 894.33 | 756.87 | 704.55 | 639.46 | 479.86 |
Gain (Loss) on Sale of Assets (Rev) | 25.6 | 25.6 | - | - | - | - |
Other Revenue | 2.01 | 0.26 | 0.31 | 0.4 | 0.1 | -15.3 |
| 947.35 | 936.7 | 770.27 | 714.84 | 644.32 | 471.58 | |
Revenue Growth (YoY | 11.95% | 21.61% | 7.75% | 10.95% | 36.63% | 12.65% |
Property Expenses | 262.27 | 264.48 | 221.55 | 213.07 | 175.27 | 169.72 |
Selling, General & Administrative | 30.82 | 28.21 | 27.88 | 23.77 | 23.12 | 28.29 |
Total Operating Expenses | 293.09 | 292.69 | 249.43 | 236.84 | 198.39 | 198.01 |
Operating Income | 654.26 | 644.02 | 520.84 | 478 | 445.93 | 273.57 |
Interest Expense | -154.67 | -164.86 | -166.62 | -138.95 | -100.05 | -88.58 |
Other Non-Operating Income | - | - | -0 | - | -0 | -0 |
EBT Excluding Unusual Items | 499.59 | 479.16 | 354.23 | 339.05 | 345.88 | 184.99 |
Asset Writedown | 41.57 | 68.57 | 173.43 | 0.51 | -13 | -57.34 |
Pretax Income | 541.16 | 547.73 | 527.65 | 339.56 | 332.88 | 127.64 |
Income Tax Expense | 8.37 | 8.37 | 2.9 | 1.37 | 9.32 | -0.85 |
Net Income | 532.79 | 539.36 | 524.75 | 338.19 | 323.56 | 128.49 |
Preferred Dividends & Other Adjustments | 23.14 | 23.14 | 10.22 | 19.89 | 19.89 | 19.89 |
Net Income to Common | 509.65 | 516.21 | 514.54 | 318.3 | 303.67 | 108.6 |
Net Income Growth | -0.16% | 0.33% | 61.65% | 4.82% | 179.61% | -8.23% |
Basic Shares Outstanding | 3,427 | 3,425 | 3,425 | 3,425 | 3,425 | 3,416 |
Diluted Shares Outstanding | 3,427 | 3,425 | 3,425 | 3,425 | 3,425 | 3,416 |
Shares Change | 0.13% | - | - | - | 0.25% | 4.50% |
EPS (Basic) | 0.15 | 0.15 | 0.15 | 0.09 | 0.09 | 0.03 |
EPS (Diluted) | 0.15 | 0.15 | 0.15 | 0.09 | 0.09 | 0.03 |
EPS Growth | -0.29% | 0.33% | 61.65% | 4.82% | 178.92% | -12.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.151 | 0.145 | 0.100 | 0.093 | 0.092 | 0.046 |
Dividend Growth | 36.84% | 44.80% | 7.53% | 0.87% | 102.19% | 38.18% |
Operating Margin | 69.06% | 68.75% | 67.62% | 66.87% | 69.21% | 58.01% |
Profit Margin | 53.80% | 55.11% | 66.80% | 44.53% | 47.13% | 23.03% |
EBITDA | 658.41 | 648.04 | 524.86 | 481.86 | 448.79 | 275.95 |
EBITDA Margin | 69.50% | 69.18% | 68.14% | 67.41% | 69.65% | 58.52% |
D&A For Ebitda | 4.15 | 4.03 | 4.01 | 3.86 | 2.86 | 2.38 |
EBIT | 654.26 | 644.02 | 520.84 | 478 | 445.93 | 273.57 |
EBIT Margin | 69.06% | 68.75% | 67.62% | 66.87% | 69.21% | 58.01% |
Effective Tax Rate | 1.55% | 1.53% | 0.55% | 0.40% | 2.80% | - |