Tuju Setia Berhad (KLSE:TJSETIA)
Malaysia · Delayed Price · Currency is MYR 0.2100
0.00 (0.00%)
At close: May 29, 2026
Tuju Setia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 519.89 | 523.66 | 585.56 | 585.97 | 393.3 | 245.77 | |
Revenue Growth (YoY) | -11.43% | -10.57% | -0.07% | 48.99% | 60.03% | -3.91% |
Cost of Revenue | 506.01 | 509.91 | 574.16 | 587.18 | 416.47 | 228.07 |
Gross Profit | 13.88 | 13.75 | 11.4 | -1.21 | -23.16 | 17.7 |
Selling, General & Admin | 8.75 | 9.07 | 8.66 | 7.91 | 7.78 | 7.35 |
Other Operating Expenses | -3.08 | -3.35 | -3.2 | 0.43 | 0.58 | -0.54 |
Operating Expenses | 5.92 | 5.97 | 5.91 | 9.54 | 21.86 | 6.81 |
Operating Income | 7.96 | 7.78 | 5.49 | -10.75 | -45.03 | 10.89 |
Interest Expense | -0.36 | -0.37 | -0.41 | -0.41 | -0.48 | -0.27 |
Interest & Investment Income | 0.83 | 0.83 | 1 | 1.08 | 0.63 | 0.51 |
Other Non Operating Income (Expenses) | -0.08 | -0.02 | -0.04 | -0.06 | -0.02 | -0.02 |
EBT Excluding Unusual Items | 8.35 | 8.23 | 6.05 | -10.15 | -44.9 | 11.12 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 |
Pretax Income | 8.35 | 8.23 | 6.05 | -10.15 | -44.9 | 11.14 |
Income Tax Expense | 2.28 | 2.21 | 1.68 | -0.66 | -11.36 | 2.87 |
Net Income | 6.07 | 6.02 | 4.36 | -9.49 | -33.54 | 8.28 |
Net Income to Common | 6.07 | 6.02 | 4.36 | -9.49 | -33.54 | 8.28 |
Net Income Growth | 22.99% | 38.02% | - | - | - | -49.12% |
Shares Outstanding (Basic) | 347 | 349 | 319 | 317 | 317 | 290 |
Shares Outstanding (Diluted) | 347 | 349 | 319 | 317 | 317 | 290 |
Shares Change (YoY) | 5.59% | 9.09% | 0.83% | - | 9.19% | 22.52% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | -0.03 | -0.11 | 0.03 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | -0.03 | -0.11 | 0.03 |
EPS Growth | 16.48% | 26.52% | - | - | - | -58.51% |
Free Cash Flow | -23.49 | -11.64 | 0.64 | -52.24 | -21.4 | -25.53 |
Free Cash Flow Per Share | -0.07 | -0.03 | 0.00 | -0.17 | -0.07 | -0.09 |
Dividend Per Share | 0.004 | 0.004 | 0.003 | - | - | 0.010 |
Dividend Growth | 33.33% | 33.33% | - | - | - | - |
Gross Margin | 2.67% | 2.63% | 1.95% | -0.21% | -5.89% | 7.20% |
Operating Margin | 1.53% | 1.49% | 0.94% | -1.84% | -11.45% | 4.43% |
Profit Margin | 1.17% | 1.15% | 0.74% | -1.62% | -8.53% | 3.37% |
Free Cash Flow Margin | -4.52% | -2.22% | 0.11% | -8.91% | -5.44% | -10.39% |
EBITDA | 11.08 | 10.83 | 8.67 | -7.66 | -42.13 | 12.12 |
EBITDA Margin | 2.13% | 2.07% | 1.48% | -1.31% | -10.71% | 4.93% |
D&A For EBITDA | 3.11 | 3.05 | 3.17 | 3.09 | 2.9 | 1.23 |
EBIT | 7.96 | 7.78 | 5.49 | -10.75 | -45.03 | 10.89 |
EBIT Margin | 1.53% | 1.49% | 0.94% | -1.84% | -11.45% | 4.43% |
Effective Tax Rate | 27.33% | 26.86% | 27.82% | - | - | 25.73% |