Tuju Setia Berhad (KLSE:TJSETIA)

Tuju Setia Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	46.49	42.2	51.39	47.16	63.36	66.83
Short-Term Investments	-	5.5	5.37	5.57	3.31	2.37
Cash & Short-Term Investments	46.49	47.7	56.76	52.73	66.67	69.21
Cash Growth	4.92%	-15.96%	7.64%	-20.91%	-3.67%	91.90%
Accounts Receivable	382.98	339.04	368.97	289.53	222.88	181.7
Other Receivables	0.05	3.19	3.83	3.05	7.58	7.32
Receivables	383.03	342.24	372.8	292.57	230.46	189.03
Inventory	4.49	4.14	-	-	-	-
Prepaid Expenses	-	0.99	1.45	1.11	0.85	0.59
Other Current Assets	4.5	15.09	1.87	5.05	8.5	3.28
Total Current Assets	438.51	410.16	432.88	351.47	306.48	262.1
Property, Plant & Equipment	78.51	83.61	77.81	72.54	69.55	44.41
Other Intangible Assets	-	0.38	0.48	0.52	0.54	-
Long-Term Deferred Tax Assets	0.38	1.34	3.55	5.21	4.62	-
Total Assets	517.4	495.48	514.72	429.74	381.19	306.51

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	261.94	262.41	305.56	242.32	221.82	147.87
Accrued Expenses	-	2.71	2.84	1.83	1.5	1
Short-Term Debt	139.63	111.42	87.03	81.13	38.1	7.7
Current Portion of Long-Term Debt	-	2.6	6.61	6.58	5.7	5.57
Current Portion of Leases	9.71	9.7	12.07	9.37	7.62	2.37
Current Unearned Revenue	2.78	1.61	-	0.99	0.34	0.14
Other Current Liabilities	-	2.45	3.12	2.95	2.33	3.75
Total Current Liabilities	414.06	392.9	417.24	345.17	277.42	168.4
Long-Term Debt	4.89	1.95	4.55	11.17	16.99	23.74
Long-Term Leases	17.7	22.39	19.66	11.39	15.28	1.8
Long-Term Deferred Tax Liabilities	-	-	-	-	-	5.95
Total Liabilities	436.65	417.23	441.46	367.73	309.69	199.89

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	98.56	98.56	98.56	91.66	91.66	93.89
Retained Earnings	18.58	16.08	11.1	6.74	16.23	51.35
Comprehensive Income & Other	-36.39	-36.39	-36.39	-36.39	-36.39	-38.63
Shareholders' Equity	80.75	78.24	73.27	62.01	71.5	106.62
Total Liabilities & Equity	517.4	495.48	514.72	429.74	381.19	306.51

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	171.93	148.06	129.93	119.63	83.7	41.19
Net Cash (Debt)	-125.44	-100.36	-73.17	-66.9	-17.03	28.02
Net Cash Growth	-	-	-	-	-	135.93%
Net Cash Per Share	-0.36	-0.29	-0.23	-0.21	-0.05	0.10
Filing Date Shares Outstanding	348.51	348.51	348.51	316.83	316.83	316.83
Total Common Shares Outstanding	348.51	348.51	348.51	316.83	316.83	316.83
Working Capital	24.45	17.26	15.64	6.3	29.06	93.7
Book Value Per Share	0.23	0.22	0.21	0.20	0.23	0.34
Tangible Book Value	80.75	77.87	72.79	61.49	70.96	106.62
Tangible Book Value Per Share	0.23	0.22	0.21	0.19	0.22	0.34
Land	-	-	-	7.54	4.96	-
Buildings	-	5.7	5.7	5.7	5.7	5.7
Machinery	-	30.32	30.4	32.52	28.44	20.31
Construction In Progress	-	-	-	-	-	3.71
Order Backlog	-	2,100	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error