Tomypak Holdings Berhad (KLSE:TOMYPAK)
0.1350
0.00 (0.00%)
At close: Jun 3, 2026
Tomypak Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
| 194.12 | 216.77 | 154.04 | 57.85 | 111.44 | 143.36 | |
Revenue Growth (YoY) | -10.80% | 40.72% | 166.26% | -48.09% | -22.27% | -7.08% |
Cost of Revenue | 217.65 | 217.65 | 155.65 | 73.28 | 117.97 | 104.38 |
Gross Profit | -23.53 | -0.88 | -1.61 | -15.42 | -6.53 | 38.98 |
Selling, General & Admin | 22.67 | 22.67 | 23 | 13.95 | 10.2 | - |
Other Operating Expenses | -9.97 | -11.78 | -11.9 | -116.57 | 9.69 | - |
Operating Expenses | 12.7 | 10.89 | 11.09 | -102.61 | 19.89 | 0.39 |
Operating Income | -36.23 | -11.77 | -12.71 | 87.19 | -26.42 | 38.59 |
Interest Expense | -5.7 | -7.63 | -5.8 | -2.51 | -1.28 | -1.22 |
Interest & Investment Income | 1.02 | 0.81 | 0.54 | 0.31 | 0.07 | 0.01 |
Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.08 | -0.04 | -0.1 | - |
EBT Excluding Unusual Items | -41.04 | -18.72 | -18.05 | 84.94 | -27.73 | 37.39 |
Asset Writedown | - | - | - | - | - | -51.57 |
Other Unusual Items | - | - | - | - | -35.7 | -105.12 |
Pretax Income | -41.04 | -18.72 | -18.05 | 84.94 | -63.43 | -119.3 |
Income Tax Expense | -0.4 | 0.27 | 2.26 | 0.1 | 3.14 | 4.59 |
Earnings From Continuing Operations | -40.64 | -18.98 | -20.31 | 84.84 | -66.57 | -123.9 |
Minority Interest in Earnings | 0.27 | -0.21 | -2.03 | -0.01 | -0.12 | -0.23 |
Net Income | -40.37 | -19.19 | -22.33 | 84.83 | -66.69 | -124.12 |
Net Income to Common | -40.37 | -19.19 | -22.33 | 84.83 | -66.69 | -124.12 |
Shares Outstanding (Basic) | 432 | 431 | 431 | 431 | 431 | 431 |
Shares Outstanding (Diluted) | 432 | 431 | 431 | 431 | 431 | 431 |
Shares Change (YoY) | 0.34% | - | - | 0.01% | 0.05% | 1.85% |
EPS (Basic) | -0.09 | -0.04 | -0.05 | 0.20 | -0.15 | -0.29 |
EPS (Diluted) | -0.09 | -0.04 | -0.05 | 0.20 | -0.15 | -0.29 |
Free Cash Flow | 9.23 | 15.86 | -5.82 | -89.18 | -33.09 | -19.67 |
Free Cash Flow Per Share | 0.02 | 0.04 | -0.01 | -0.21 | -0.08 | -0.05 |
Dividend Per Share | - | - | - | 0.010 | - | - |
Gross Margin | -12.12% | -0.41% | -1.05% | -26.66% | -5.86% | 27.19% |
Operating Margin | -18.66% | -5.43% | -8.25% | 150.71% | -23.71% | 26.92% |
Profit Margin | -20.80% | -8.85% | -14.50% | 146.63% | -59.84% | -86.58% |
Free Cash Flow Margin | 4.75% | 7.32% | -3.78% | -154.15% | -29.69% | -13.72% |
EBITDA | -20.18 | 5.59 | 2.13 | 93.43 | -14.25 | 55.5 |
EBITDA Margin | -10.39% | 2.58% | 1.38% | 161.50% | -12.79% | 38.71% |
D&A For EBITDA | 16.06 | 17.36 | 14.83 | 6.24 | 12.17 | 16.91 |
EBIT | -36.23 | -11.77 | -12.71 | 87.19 | -26.42 | 38.59 |
EBIT Margin | -18.66% | -5.43% | -8.25% | 150.71% | -23.71% | 26.92% |
Effective Tax Rate | - | - | - | 0.12% | - | - |