TSR Capital Berhad (KLSE:TSRCAP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2150
0.00 (0.00%)
At close: Aug 7, 2026

TSR Capital Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
142.01123.6776.3153.0543.7170.68
Revenue Growth
20.81%62.06%43.85%21.38%-38.17%-44.70%
Gross Profit
27.0329.8724.5812.415.82-10.09
Operating Income
7.9110.866.69-7.57-10.63-38
Net Income
3.633.1110.921.37-2.93-37.55
Earnings Per Share
0.020.020.060.01-0.02-0.22
EPS Growth
19.23%-71.55%696.23%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Construction
131.7590.8855.2446.683967.68
Consolidation Adjustments and Eliminations
-14.21-6.07---0.58-
Property Development
23.4237.1916.265.654.173.01
Other Operating Segment
-1.674.820.731.12-
Total
142.01123.6776.3153.0543.7170.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
2.055.844.443.332.284.17
Total Debt
82.9554.6433.5445.5229.5340.11
Net Cash (Debt)
-80.9-48.8-29.1-42.18-27.25-35.95
Net Cash Growth
------
Net Cash Per Share
-0.46-0.28-0.17-0.24-0.16-0.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
9.212.659.29-40.048.68-21.76
Capital Expenditures
-2.61-0.82-0.64-0.03-0.05-0.04
Free Cash Flow
6.5911.838.66-40.078.62-21.8
Free Cash Flow Growth
5.07%36.62%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
19.03%24.15%32.20%23.39%13.31%-14.27%
Operating Margin
5.57%8.79%8.76%-14.26%-24.31%-53.75%
Pretax Margin
3.31%7.65%14.75%3.48%-6.48%-44.01%
Profit Margin
2.55%2.52%14.30%2.58%-6.70%-53.12%
FCF Margin
4.64%9.57%11.35%-75.53%19.73%-30.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
10.3411.494.3224.81--
P/FCF Ratio
5.693.025.44-3.74-
PS Ratio
0.260.290.620.640.740.69