TSR Capital Berhad (KLSE:TSRCAP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2350
+0.0100 (4.44%)
At close: Sep 21, 2026

TSR Capital Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
165.94165.94123.6776.3153.0543.71
Revenue Growth
34.19%34.19%62.06%43.85%21.38%-38.17%
Gross Profit
20.6520.6529.8724.5812.415.82
Operating Income
-1.89-1.8910.866.69-7.57-10.63
Net Income
-3.36-3.363.1110.921.37-2.93
Earnings Per Share
-0.02-0.020.020.060.01-0.02
EPS Growth
---71.55%696.23%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Construction
164.21164.2190.8855.2446.6839
Investment and Others
0.720.72----
Property Development
24.8524.8537.1916.265.654.17
Consolidation Adjustments and Eliminations
-23.84-23.84-6.07---0.58
Other Operating Segment
--1.674.820.731.12
Total
165.94165.94123.6776.3153.0543.71

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
4.584.585.844.443.332.28
Total Debt
92.7192.7154.6433.5445.5229.53
Net Cash (Debt)
-88.13-88.13-48.8-29.1-42.18-27.25
Net Cash Growth
------
Net Cash Per Share
-0.51-0.51-0.28-0.17-0.24-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
-1.02-1.0212.659.29-40.048.68
Capital Expenditures
-0.94-0.94-0.82-0.64-0.03-0.05
Free Cash Flow
-1.95-1.9511.838.66-40.078.62
Free Cash Flow Growth
--36.62%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
12.45%12.45%24.15%32.20%23.39%13.31%
Operating Margin
-1.14%-1.14%8.79%8.76%-14.26%-24.31%
Pretax Margin
-1.61%-1.61%7.65%14.75%3.48%-6.48%
Profit Margin
-2.03%-2.03%2.52%14.30%2.58%-6.70%
FCF Margin
-1.18%-1.18%9.57%11.35%-75.53%19.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
--11.494.3224.81-
P/FCF Ratio
--3.025.44-3.74
PS Ratio
0.240.240.290.620.640.74