TSR Capital Berhad (KLSE:TSRCAP)
Malaysia · Delayed Price · Currency is MYR 0.2350
+0.0100 (4.44%)
At close: Sep 21, 2026
TSR Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 165.94 | 123.67 | 76.31 | 53.05 | 43.71 | |
Revenue Growth | 34.19% | 62.06% | 43.85% | 21.38% | -38.17% |
Cost of Revenue | 145.29 | 93.8 | 51.74 | 40.64 | 37.89 |
Gross Profit | 20.65 | 29.87 | 24.58 | 12.41 | 5.82 |
Selling, General & Admin | 22.54 | 18.77 | 18.78 | 20.18 | 15.42 |
Operating Expenses | 22.54 | 19.01 | 17.89 | 19.98 | 16.44 |
Operating Income | -1.89 | 10.86 | 6.69 | -7.57 | -10.63 |
Interest Expense | -4.25 | -1.06 | -0.72 | -1.17 | -1.29 |
Interest & Investment Income | - | - | - | 0.01 | 0 |
Earnings From Equity Investments | - | - | - | 0.24 | 2.07 |
Other Non Operating Income (Expenses) | 4.77 | 0.41 | 7.46 | 12.13 | 7.02 |
EBT Excluding Unusual Items | -1.37 | 10.22 | 13.42 | 3.64 | -2.83 |
Asset Writedown | -1.31 | - | - | - | - |
Other Unusual Items | - | -0.76 | -2.16 | -1.79 | - |
Pretax Income | -2.68 | 9.46 | 11.26 | 1.85 | -2.83 |
Income Tax Expense | 0.7 | 6.41 | 0.35 | 0.48 | 0.1 |
Earnings From Continuing Operations | -3.38 | 3.05 | 10.91 | 1.37 | -2.94 |
Minority Interest in Earnings | 0.02 | 0.07 | 0 | 0.01 | 0.01 |
Net Income | -3.36 | 3.11 | 10.92 | 1.37 | -2.93 |
Net Income to Common | -3.36 | 3.11 | 10.92 | 1.37 | -2.93 |
Net Income Growth | - | -71.48% | 696.13% | - | - |
Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 |
Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -0.02 | 0.02 | 0.06 | 0.01 | -0.02 |
EPS (Diluted) | -0.02 | 0.02 | 0.06 | 0.01 | -0.02 |
EPS Growth | - | -71.55% | 696.23% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.95 | 11.83 | 8.66 | -40.07 | 8.62 |
Free Cash Flow Per Share | -0.01 | 0.07 | 0.05 | -0.23 | 0.05 |
Gross Margin | 12.45% | 24.15% | 32.20% | 23.39% | 13.31% |
Operating Margin | -1.14% | 8.79% | 8.76% | -14.26% | -24.31% |
Profit Margin | -2.03% | 2.52% | 14.30% | 2.58% | -6.70% |
Free Cash Flow Margin | -1.18% | 9.57% | 11.35% | -75.53% | 19.73% |
EBITDA | 11.33 | 16.18 | 8.91 | -5.16 | -7.37 |
EBITDA Margin | 6.83% | 13.08% | 11.67% | -9.73% | -16.85% |
D&A For EBITDA | 13.22 | 5.31 | 2.22 | 2.41 | 3.26 |
EBIT | -1.89 | 10.86 | 6.69 | -7.57 | -10.63 |
EBIT Margin | -1.14% | 8.79% | 8.76% | -14.26% | -24.31% |
Effective Tax Rate | - | 67.78% | 3.08% | 26.00% | - |