Unimech Group Berhad (KLSE:UNIMECH)
Malaysia · Delayed Price · Currency is MYR 1.330
-0.040 (-2.92%)
At close: Sep 3, 2026
Unimech Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 337.35 | 332.35 | 320.86 | 330.57 | 333.21 | 289.32 | |
Revenue Growth | 5.09% | 3.58% | -2.94% | -0.79% | 15.17% | 11.44% |
Cost of Revenue | 191.59 | 185.78 | 179.72 | 180.96 | 189.48 | 163.49 |
Gross Profit | 145.76 | 146.57 | 141.14 | 149.6 | 143.73 | 125.82 |
Selling, General & Admin | 92.4 | 92.4 | 91.61 | 91.27 | 83.22 | 74.51 |
Other Operating Expenses | 8.41 | 6.76 | 9.62 | 8.83 | 6.15 | 7.99 |
Operating Expenses | 101.23 | 99.58 | 101.87 | 100.22 | 90.5 | 82.72 |
Operating Income | 44.52 | 46.99 | 39.27 | 49.39 | 53.23 | 43.11 |
Interest Expense | -6.22 | -7.39 | -7.21 | -7.17 | -6.99 | -6.77 |
Interest & Investment Income | 0.58 | 0.29 | 0.18 | 0.11 | 0.16 | 0.54 |
Earnings From Equity Investments | 0.85 | 2.52 | 2.69 | 3.17 | 2.32 | 2.19 |
Other Non Operating Income (Expenses) | -0.51 | -0.51 | - | 0.03 | -0.08 | -0.06 |
EBT Excluding Unusual Items | 39.13 | 41.89 | 34.93 | 45.53 | 48.63 | 39 |
Impairment of Goodwill | - | - | -0.14 | -0.41 | - | - |
Pretax Income | 39.27 | 41.89 | 34.79 | 45.12 | 48.63 | 39 |
Income Tax Expense | 11.58 | 10.85 | 9.95 | 11.25 | 13.04 | 10.24 |
Earnings From Continuing Operations | 27.7 | 31.04 | 24.83 | 33.87 | 35.59 | 28.76 |
Minority Interest in Earnings | -7.58 | -5.73 | -3.77 | -4.27 | -4.23 | -4.82 |
Net Income | 20.12 | 25.31 | 21.07 | 29.6 | 31.36 | 23.94 |
Net Income to Common | 20.12 | 25.31 | 21.07 | 29.6 | 31.36 | 23.94 |
Net Income Growth | -17.02% | 20.16% | -28.83% | -5.61% | 30.98% | 44.83% |
Shares Outstanding (Basic) | 146 | 146 | 147 | 147 | 148 | 148 |
Shares Outstanding (Diluted) | 146 | 146 | 147 | 147 | 148 | 148 |
Shares Change | -0.40% | -0.24% | -0.14% | -0.45% | -0.05% | -0.55% |
EPS (Basic) | 0.14 | 0.17 | 0.14 | 0.20 | 0.21 | 0.16 |
EPS (Diluted) | 0.14 | 0.17 | 0.14 | 0.20 | 0.21 | 0.16 |
EPS Growth | -16.69% | 20.43% | -28.72% | -5.18% | 31.03% | 45.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51.25 | 38.63 | 15.06 | 14.76 | 15.07 | 19.84 |
Free Cash Flow Per Share | 0.35 | 0.26 | 0.10 | 0.10 | 0.10 | 0.13 |
Dividend Per Share | 0.031 | 0.051 | 0.047 | 0.059 | 0.062 | 0.045 |
Dividend Growth | -26.19% | 8.51% | -20.34% | -4.84% | 37.78% | 28.57% |
Gross Margin | 43.21% | 44.10% | 43.99% | 45.26% | 43.14% | 43.49% |
Operating Margin | 13.20% | 14.14% | 12.24% | 14.94% | 15.98% | 14.90% |
Profit Margin | 5.96% | 7.62% | 6.57% | 8.95% | 9.41% | 8.28% |
Free Cash Flow Margin | 15.19% | 11.62% | 4.69% | 4.47% | 4.52% | 6.86% |
EBITDA | 50.92 | 53.43 | 46.25 | 55.74 | 58.37 | 47.92 |
EBITDA Margin | 15.10% | 16.08% | 14.41% | 16.86% | 17.52% | 16.56% |
D&A For EBITDA | 6.4 | 6.44 | 6.98 | 6.36 | 5.14 | 4.81 |
EBIT | 44.52 | 46.99 | 39.27 | 49.39 | 53.23 | 43.11 |
EBIT Margin | 13.20% | 14.14% | 12.24% | 14.94% | 15.98% | 14.90% |
Effective Tax Rate | 29.48% | 25.90% | 28.61% | 24.94% | 26.82% | 26.26% |