V.S. Industry Berhad (KLSE:VS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5550
+0.0050 (0.91%)
At close: Oct 7, 2025

V.S. Industry Berhad Income Statement

Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
3,7884,2484,5553,9144,002
Upgrade
Revenue Growth (YoY)
-10.83%-6.74%16.38%-2.20%23.41%
Upgrade
Cost of Revenue
3,5573,8524,1163,5073,475
Upgrade
Gross Profit
231.04396.02438.73407.51527.24
Upgrade
Selling, General & Admin
135.82138.16144.27161.9169.03
Upgrade
Other Operating Expenses
-0.38-28.992.522.28-7.85
Upgrade
Operating Expenses
135.44109.17146.77184.18161.18
Upgrade
Operating Income
95.6286.85291.96223.33366.06
Upgrade
Interest Expense
-43.71-40.84-38.75-11.46-10.65
Upgrade
Interest & Investment Income
24.1923.2910.682.63.96
Upgrade
Earnings From Equity Investments
-1.13---0.52-0.66
Upgrade
Other Non Operating Income (Expenses)
--0.84-0.97-0.82-0.64
Upgrade
EBT Excluding Unusual Items
74.96268.47262.91213.12358.07
Upgrade
Gain (Loss) on Sale of Investments
-----25
Upgrade
Gain (Loss) on Sale of Assets
----7.361.82
Upgrade
Asset Writedown
-----5.76
Upgrade
Pretax Income
74.96268.47262.91205.76329.13
Upgrade
Income Tax Expense
4273.6876.8354.4387.51
Upgrade
Earnings From Continuing Operations
32.96194.79186.09151.33241.62
Upgrade
Earnings From Discontinued Operations
-41.8-16.77--
Upgrade
Net Income to Company
32.96236.59169.32151.33241.62
Upgrade
Minority Interest in Earnings
3.749.439.4719.433.73
Upgrade
Net Income
36.71246.02178.79170.76245.35
Upgrade
Net Income to Common
36.71246.02178.79170.76245.35
Upgrade
Net Income Growth
-85.08%37.60%4.70%-30.40%110.64%
Upgrade
Shares Outstanding (Basic)
3,8643,8403,8413,8183,724
Upgrade
Shares Outstanding (Diluted)
3,8643,8503,8643,8783,782
Upgrade
Shares Change (YoY)
0.36%-0.38%-0.36%2.54%0.44%
Upgrade
EPS (Basic)
0.010.060.050.040.07
Upgrade
EPS (Diluted)
0.010.060.050.040.06
Upgrade
EPS Growth
-85.13%38.01%5.23%-32.20%110.04%
Upgrade
Free Cash Flow
342.48172.89290.99-273.28-106.67
Upgrade
Free Cash Flow Per Share
0.090.040.07-0.07-0.03
Upgrade
Dividend Per Share
-0.0220.0220.0200.030
Upgrade
Dividend Growth
--10.00%-33.33%130.77%
Upgrade
Gross Margin
6.10%9.32%9.63%10.41%13.17%
Upgrade
Operating Margin
2.52%6.75%6.41%5.71%9.15%
Upgrade
Profit Margin
0.97%5.79%3.92%4.36%6.13%
Upgrade
Free Cash Flow Margin
9.04%4.07%6.39%-6.98%-2.67%
Upgrade
EBITDA
222.65408.18406.7338.04464.64
Upgrade
EBITDA Margin
5.88%9.61%8.93%8.64%11.61%
Upgrade
D&A For EBITDA
127.05121.33114.74114.7198.58
Upgrade
EBIT
95.6286.85291.96223.33366.06
Upgrade
EBIT Margin
2.52%6.75%6.41%5.71%9.15%
Upgrade
Effective Tax Rate
56.03%27.44%29.22%26.45%26.59%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.