V.S. Industry Berhad (KLSE:VS)
Malaysia · Delayed Price · Currency is MYR 0.2000
+0.0050 (2.56%)
At close: Jun 30, 2026
V.S. Industry Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 3,511 | 3,788 | 4,248 | 4,555 | 3,914 | 4,002 | |
Revenue Growth (YoY) | -15.24% | -10.83% | -6.74% | 16.38% | -2.20% | 23.41% |
Cost of Revenue | 3,426 | 3,557 | 3,852 | 4,116 | 3,507 | 3,475 |
Gross Profit | 85.01 | 231.04 | 396.02 | 438.73 | 407.51 | 527.24 |
Selling, General & Admin | 127.26 | 135.82 | 138.16 | 144.27 | 161.9 | 169.03 |
Other Operating Expenses | -6.76 | -0.38 | -28.99 | 2.5 | 22.28 | -7.85 |
Operating Expenses | 120.5 | 135.44 | 109.17 | 146.77 | 184.18 | 161.18 |
Operating Income | -35.49 | 95.6 | 286.85 | 291.96 | 223.33 | 366.06 |
Interest Expense | -32.05 | -42.48 | -40.84 | -38.75 | -11.46 | -10.65 |
Interest & Investment Income | 21.6 | 24.19 | 23.29 | 10.68 | 2.6 | 3.96 |
Earnings From Equity Investments | 1.95 | -1.13 | - | - | -0.52 | -0.66 |
Other Non Operating Income (Expenses) | -1.23 | -1.23 | -0.84 | -0.97 | -0.82 | -0.64 |
EBT Excluding Unusual Items | -45.22 | 74.96 | 268.47 | 262.91 | 213.12 | 358.07 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -25 |
Gain (Loss) on Sale of Assets | - | - | - | - | -7.36 | 1.82 |
Asset Writedown | - | - | - | - | - | -5.76 |
Pretax Income | -45.22 | 74.96 | 268.47 | 262.91 | 205.76 | 329.13 |
Income Tax Expense | 22.23 | 42 | 73.68 | 76.83 | 54.43 | 87.51 |
Earnings From Continuing Operations | -67.45 | 32.96 | 194.79 | 186.09 | 151.33 | 241.62 |
Earnings From Discontinued Operations | - | - | 41.8 | -16.77 | - | - |
Net Income to Company | -67.45 | 32.96 | 236.59 | 169.32 | 151.33 | 241.62 |
Minority Interest in Earnings | 2.54 | 3.74 | 9.43 | 9.47 | 19.43 | 3.73 |
Net Income | -64.91 | 36.71 | 246.02 | 178.79 | 170.76 | 245.35 |
Net Income to Common | -64.91 | 36.71 | 246.02 | 178.79 | 170.76 | 245.35 |
Net Income Growth | - | -85.08% | 37.60% | 4.70% | -30.40% | 110.64% |
Shares Outstanding (Basic) | 3,848 | 3,864 | 3,840 | 3,841 | 3,818 | 3,724 |
Shares Outstanding (Diluted) | 3,848 | 3,864 | 3,850 | 3,864 | 3,878 | 3,782 |
Shares Change (YoY) | -0.48% | 0.36% | -0.38% | -0.36% | 2.54% | 0.44% |
EPS (Basic) | -0.02 | 0.01 | 0.06 | 0.05 | 0.04 | 0.07 |
EPS (Diluted) | -0.02 | 0.01 | 0.06 | 0.05 | 0.04 | 0.06 |
EPS Growth | - | -85.17% | 38.37% | 5.23% | -32.20% | 110.04% |
Free Cash Flow | 357.01 | 343.53 | 172.89 | 290.99 | -273.28 | -106.67 |
Free Cash Flow Per Share | 0.09 | 0.09 | 0.04 | 0.07 | -0.07 | -0.03 |
Dividend Per Share | 0.004 | 0.008 | 0.022 | 0.022 | 0.020 | 0.030 |
Dividend Growth | -80.00% | -63.64% | - | 10.00% | -33.33% | 130.77% |
Gross Margin | 2.42% | 6.10% | 9.32% | 9.63% | 10.41% | 13.17% |
Operating Margin | -1.01% | 2.52% | 6.75% | 6.41% | 5.71% | 9.15% |
Profit Margin | -1.85% | 0.97% | 5.79% | 3.92% | 4.36% | 6.13% |
Free Cash Flow Margin | 10.17% | 9.07% | 4.07% | 6.39% | -6.98% | -2.67% |
EBITDA | 95.94 | 217.21 | 408.18 | 406.7 | 338.04 | 464.64 |
EBITDA Margin | 2.73% | 5.73% | 9.61% | 8.93% | 8.64% | 11.61% |
D&A For EBITDA | 131.43 | 121.61 | 121.33 | 114.74 | 114.71 | 98.58 |
EBIT | -35.49 | 95.6 | 286.85 | 291.96 | 223.33 | 366.06 |
EBIT Margin | -1.01% | 2.52% | 6.75% | 6.41% | 5.71% | 9.15% |
Effective Tax Rate | - | 56.03% | 27.44% | 29.22% | 26.45% | 26.59% |