V.S. Industry Berhad (KLSE:VS)
0.3450
+0.0150 (4.55%)
At close: Oct 9, 2026
V.S. Industry Berhad Balance Sheet
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 662.93 | 858.72 | 753.89 | 689.27 | 278.61 |
Short-Term Investments | 0.15 | 0.14 | 1.16 | - | - |
Cash & Short-Term Investments | 663.07 | 858.87 | 755.05 | 689.27 | 278.61 |
Cash Growth | -22.80% | 13.75% | 9.54% | 147.40% | -30.76% |
Accounts Receivable | 1,127 | 1,088 | 1,465 | 1,275 | 1,168 |
Other Receivables | 6.69 | 52.96 | 48.4 | 110.67 | 95.92 |
Receivables | 1,133 | 1,141 | 1,513 | 1,385 | 1,264 |
Inventory | 622.04 | 448.6 | 613.38 | 703.78 | 925.01 |
Prepaid Expenses | - | 6.48 | 21.69 | - | - |
Other Current Assets | 30.15 | - | - | - | - |
Total Current Assets | 2,449 | 2,455 | 2,903 | 2,778 | 2,467 |
Property, Plant & Equipment | 986.43 | 1,008 | 909.86 | 1,086 | 1,134 |
Long-Term Investments | 157.58 | 142.78 | 228.86 | 142.83 | 161.65 |
Goodwill | - | - | 1.56 | - | - |
Other Intangible Assets | 25.47 | - | 0.41 | - | - |
Long-Term Deferred Tax Assets | 0.57 | 1.7 | 2.1 | 5.08 | 5.14 |
Other Long-Term Assets | 53.96 | 118.03 | 31.89 | 30.24 | 24.17 |
Total Assets | 3,673 | 3,726 | 4,078 | 4,043 | 3,792 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 912.22 | 505.88 | 642.83 | 600.87 | 647.98 |
Accrued Expenses | - | 98.8 | 108.96 | 107.52 | 99.53 |
Short-Term Debt | 288.41 | 212.67 | 288.86 | 233.13 | 435.1 |
Current Portion of Long-Term Debt | 21.17 | 241.42 | 43.18 | 58.48 | 39.65 |
Current Portion of Leases | 4.28 | 0.48 | 0.25 | 1.69 | 3.85 |
Current Income Taxes Payable | 13.07 | 4.35 | 9.37 | 15.8 | 1.15 |
Current Unearned Revenue | 0.63 | 0.19 | 4.95 | 18.49 | 23.54 |
Other Current Liabilities | - | 86.12 | 62.09 | 74.01 | 112.78 |
Total Current Liabilities | 1,240 | 1,150 | 1,160 | 1,110 | 1,364 |
Long-Term Debt | 311.07 | 332.4 | 575.47 | 584.96 | 148.02 |
Long-Term Leases | 39.1 | 50.32 | 0.33 | 0.2 | 1.88 |
Long-Term Deferred Tax Liabilities | 15.59 | 35.2 | 48.82 | 68.54 | 59.13 |
Other Long-Term Liabilities | 6.5 | 6.32 | - | - | - |
Total Liabilities | 1,612 | 1,574 | 1,785 | 1,764 | 1,573 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 946.34 | 946.34 | 933.64 | 873.52 | 855.31 |
Retained Earnings | 1,192 | 1,262 | 1,322 | 1,171 | 1,067 |
Treasury Stock | - | -62.84 | -45.58 | -16.98 | -4.98 |
Comprehensive Income & Other | -76.55 | 7.89 | 82.71 | 119.74 | 153.97 |
Total Common Equity | 2,062 | 2,153 | 2,293 | 2,147 | 2,072 |
Minority Interest | -1.58 | -1.7 | -0.42 | 131.67 | 147.99 |
Shareholders' Equity | 2,061 | 2,151 | 2,293 | 2,279 | 2,220 |
Total Liabilities & Equity | 3,673 | 3,726 | 4,078 | 4,043 | 3,792 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 664.02 | 837.28 | 908.07 | 878.46 | 628.5 |
Net Cash (Debt) | -0.95 | 21.59 | -153.02 | -189.19 | -349.89 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.00 | 0.01 | -0.04 | -0.05 | -0.09 |
Filing Date Shares Outstanding | 3,855 | 3,855 | 3,870 | 3,853 | 3,837 |
Total Common Shares Outstanding | 3,855 | 3,868 | 3,867 | 3,842 | 3,829 |
Working Capital | 1,209 | 1,305 | 1,743 | 1,668 | 1,104 |
Book Value Per Share | 0.54 | 0.56 | 0.59 | 0.56 | 0.54 |
Tangible Book Value | 2,037 | 2,153 | 2,291 | 2,147 | 2,072 |
Tangible Book Value Per Share | 0.53 | 0.56 | 0.59 | 0.56 | 0.54 |
Land | - | 688.35 | 671.27 | 104.45 | 104.45 |
Buildings | - | - | - | 718.46 | 646.21 |
Machinery | - | 1,105 | 1,003 | 1,147 | 1,134 |
Construction In Progress | - | 1.52 | 0.41 | 2.04 | 53.93 |