V.S. Industry Berhad (KLSE:VS)
0.8650
-0.0350 (-3.89%)
At close: Mar 28, 2025
V.S. Industry Berhad Balance Sheet
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 768.02 | 753.89 | 689.27 | 278.61 | 402.4 | 404.51 | Upgrade
|
Short-Term Investments | 1.16 | 1.16 | - | - | - | - | Upgrade
|
Cash & Short-Term Investments | 769.17 | 755.05 | 689.27 | 278.61 | 402.4 | 404.51 | Upgrade
|
Cash Growth | 3.21% | 9.54% | 147.40% | -30.76% | -0.52% | 6.60% | Upgrade
|
Accounts Receivable | 1,268 | 1,465 | 1,275 | 1,168 | 1,093 | 928.56 | Upgrade
|
Other Receivables | 24.72 | 70.09 | 110.67 | 95.92 | 100.81 | 61.79 | Upgrade
|
Receivables | 1,293 | 1,535 | 1,385 | 1,264 | 1,194 | 990.35 | Upgrade
|
Inventory | 493.24 | 613.38 | 703.78 | 925.01 | 636.54 | 331.8 | Upgrade
|
Total Current Assets | 2,556 | 2,903 | 2,778 | 2,467 | 2,232 | 1,727 | Upgrade
|
Property, Plant & Equipment | 947.8 | 909.86 | 1,086 | 1,134 | 1,093 | 945.45 | Upgrade
|
Long-Term Investments | 166.19 | 228.86 | 142.83 | 161.65 | 244.27 | 145.77 | Upgrade
|
Other Intangible Assets | 1.96 | 1.97 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 2.1 | 2.1 | 5.08 | 5.14 | 5.61 | 5.06 | Upgrade
|
Other Long-Term Assets | 30.93 | 31.89 | 30.24 | 24.17 | 23.11 | 10.31 | Upgrade
|
Total Assets | 3,705 | 4,078 | 4,043 | 3,792 | 3,598 | 2,833 | Upgrade
|
Accounts Payable | 598.01 | 642.83 | 600.87 | 647.98 | 690.36 | 454.54 | Upgrade
|
Accrued Expenses | - | 108.96 | 107.52 | 99.53 | 82.64 | 73.99 | Upgrade
|
Short-Term Debt | 157.44 | 288.86 | 233.13 | 435.1 | 288.41 | 183.66 | Upgrade
|
Current Portion of Long-Term Debt | 247.47 | 43.18 | 58.48 | 39.65 | 26.91 | 31.74 | Upgrade
|
Current Portion of Leases | 2.72 | 0.25 | 1.69 | 3.85 | 2.82 | 8.63 | Upgrade
|
Current Income Taxes Payable | 9.27 | 9.37 | 15.8 | 1.15 | 18.22 | 29.39 | Upgrade
|
Current Unearned Revenue | 11.8 | 4.95 | 18.49 | 23.54 | 16.88 | 9.95 | Upgrade
|
Other Current Liabilities | - | 62.09 | 74.01 | 112.78 | 73.86 | 47.42 | Upgrade
|
Total Current Liabilities | 1,027 | 1,160 | 1,110 | 1,364 | 1,200 | 839.33 | Upgrade
|
Long-Term Debt | 348.37 | 575.47 | 584.96 | 148.02 | 110.37 | 47.05 | Upgrade
|
Long-Term Leases | 23.12 | 0.33 | 0.2 | 1.88 | 2.03 | 4.57 | Upgrade
|
Long-Term Deferred Tax Liabilities | 51.44 | 48.82 | 68.54 | 59.13 | 68.37 | 65.72 | Upgrade
|
Total Liabilities | 1,450 | 1,785 | 1,764 | 1,573 | 1,381 | 956.66 | Upgrade
|
Common Stock | 938.8 | 933.64 | 873.52 | 855.31 | 842.36 | 782.95 | Upgrade
|
Retained Earnings | 1,296 | 1,322 | 1,171 | 1,067 | 960.86 | 815.72 | Upgrade
|
Treasury Stock | - | -45.58 | -16.98 | -4.98 | -4.98 | -4.98 | Upgrade
|
Comprehensive Income & Other | 20.04 | 82.71 | 119.74 | 153.97 | 242.28 | 115.33 | Upgrade
|
Total Common Equity | 2,255 | 2,293 | 2,147 | 2,072 | 2,041 | 1,709 | Upgrade
|
Minority Interest | 0.03 | -0.42 | 131.67 | 147.99 | 177 | 167.59 | Upgrade
|
Shareholders' Equity | 2,255 | 2,293 | 2,279 | 2,220 | 2,218 | 1,877 | Upgrade
|
Total Liabilities & Equity | 3,705 | 4,078 | 4,043 | 3,792 | 3,598 | 2,833 | Upgrade
|
Total Debt | 779.11 | 908.07 | 878.46 | 628.5 | 430.55 | 275.64 | Upgrade
|
Net Cash (Debt) | -9.94 | -153.02 | -189.19 | -349.89 | -28.14 | 128.87 | Upgrade
|
Net Cash Per Share | -0.00 | -0.04 | -0.05 | -0.09 | -0.01 | 0.03 | Upgrade
|
Filing Date Shares Outstanding | 3,872 | 3,870 | 3,853 | 3,837 | 3,817 | 3,761 | Upgrade
|
Total Common Shares Outstanding | 3,872 | 3,867 | 3,842 | 3,829 | 3,809 | 3,709 | Upgrade
|
Working Capital | 1,529 | 1,743 | 1,668 | 1,104 | 1,032 | 887.34 | Upgrade
|
Book Value Per Share | 0.58 | 0.59 | 0.56 | 0.54 | 0.54 | 0.46 | Upgrade
|
Tangible Book Value | 2,253 | 2,291 | 2,147 | 2,072 | 2,041 | 1,709 | Upgrade
|
Tangible Book Value Per Share | 0.58 | 0.59 | 0.56 | 0.54 | 0.54 | 0.46 | Upgrade
|
Land | - | 104.3 | 104.45 | 104.45 | 82.25 | 72.56 | Upgrade
|
Buildings | - | 566.97 | 718.46 | 646.21 | 516.06 | 461.85 | Upgrade
|
Machinery | - | 1,003 | 1,147 | 1,134 | 1,164 | 1,053 | Upgrade
|
Construction In Progress | - | 0.41 | 2.04 | 53.93 | 83.29 | 20.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.