Wasco Berhad (KLSE:WASCO)
Malaysia
· Delayed Price · Currency is MYR 0.9100
0.00 (0.00%)
At close: May 29, 2025
Wasco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,260 | 3,185 | 2,606 | 2,366 | 1,429 | 1,409 | Upgrade
|
| Revenue Growth (YoY) | 19.93% | 22.21% | 10.13% | 65.54% | 1.43% | -43.97% | Upgrade
|
| Cost of Revenue | 2,742 | 2,632 | 2,160 | 1,977 | 1,261 | 1,229 | Upgrade
|
| Gross Profit | 518.26 | 552.22 | 445.84 | 388.98 | 168.59 | 179.67 | Upgrade
|
| Selling, General & Admin | 313.6 | 324.47 | 242.62 | 221.26 | 186.92 | 245.06 | Upgrade
|
| Other Operating Expenses | -75.69 | -105.5 | -64.55 | -52.57 | -60.2 | -10.84 | Upgrade
|
| Operating Expenses | 242.39 | 223.44 | 172.3 | 175.63 | 125.7 | 234.22 | Upgrade
|
| Operating Income | 275.88 | 328.77 | 273.54 | 213.35 | 42.89 | -54.55 | Upgrade
|
| Interest Expense | -47.4 | -52.64 | -58.74 | -43.3 | -36.15 | -43.39 | Upgrade
|
| Earnings From Equity Investments | 18.2 | 28.01 | 4.54 | -22.95 | -73.7 | -13.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.98 | -9.98 | -1.37 | -2.42 | -2.6 | 2.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.02 | -35.25 | - | - | -0.92 | - | Upgrade
|
| EBT Excluding Unusual Items | 199.68 | 258.92 | 217.97 | 144.68 | -70.47 | -108.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -48.53 | -17.51 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 19.2 | Upgrade
|
| Asset Writedown | -20.67 | -25.22 | -1.87 | - | -7.79 | -164.05 | Upgrade
|
| Other Unusual Items | -12.65 | -12.65 | 2.15 | -21.27 | -4.57 | -14.67 | Upgrade
|
| Pretax Income | 166.36 | 221.06 | 218.26 | 74.88 | -100.34 | -268.02 | Upgrade
|
| Income Tax Expense | 38.29 | 54.74 | 68.13 | 38.92 | 11.61 | 38.68 | Upgrade
|
| Earnings From Continuing Operations | 128.07 | 166.32 | 150.12 | 35.96 | -111.95 | -306.7 | Upgrade
|
| Earnings From Discontinued Operations | 2.18 | -1.82 | 4.71 | 7.17 | - | - | Upgrade
|
| Net Income to Company | 130.25 | 164.5 | 154.83 | 43.13 | -111.95 | -306.7 | Upgrade
|
| Minority Interest in Earnings | 1.23 | -11.46 | -46.43 | -49.43 | 4.47 | 11.55 | Upgrade
|
| Net Income | 131.48 | 153.05 | 108.4 | -6.3 | -107.48 | -295.15 | Upgrade
|
| Net Income to Common | 131.48 | 153.05 | 108.4 | -6.3 | -107.48 | -295.15 | Upgrade
|
| Net Income Growth | -8.47% | 41.18% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 761 | 774 | 774 | 774 | 774 | 773 | Upgrade
|
| Shares Outstanding (Diluted) | 761 | 774 | 774 | 774 | 774 | 773 | Upgrade
|
| Shares Change (YoY) | -3.48% | - | - | - | 0.13% | 0.37% | Upgrade
|
| EPS (Basic) | 0.17 | 0.20 | 0.14 | -0.01 | -0.14 | -0.38 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.20 | 0.14 | -0.01 | -0.14 | -0.38 | Upgrade
|
| EPS Growth | -5.17% | 41.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | 274.98 | 126.66 | 112.14 | 129.6 | 124.01 | 53.15 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.16 | 0.14 | 0.17 | 0.16 | 0.07 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | - | - | 0.004 | Upgrade
|
| Gross Margin | 15.90% | 17.34% | 17.11% | 16.44% | 11.79% | 12.75% | Upgrade
|
| Operating Margin | 8.46% | 10.32% | 10.50% | 9.02% | 3.00% | -3.87% | Upgrade
|
| Profit Margin | 4.03% | 4.81% | 4.16% | -0.27% | -7.52% | -20.95% | Upgrade
|
| Free Cash Flow Margin | 8.43% | 3.98% | 4.30% | 5.48% | 8.68% | 3.77% | Upgrade
|
| EBITDA | 352.39 | 405.85 | 329.93 | 255.35 | 81.28 | 21.05 | Upgrade
|
| EBITDA Margin | 10.81% | 12.75% | 12.66% | 10.79% | 5.69% | 1.49% | Upgrade
|
| D&A For EBITDA | 76.52 | 77.08 | 56.39 | 42.01 | 38.39 | 75.6 | Upgrade
|
| EBIT | 275.88 | 328.77 | 273.54 | 213.35 | 42.89 | -54.55 | Upgrade
|
| EBIT Margin | 8.46% | 10.32% | 10.50% | 9.02% | 3.00% | -3.87% | Upgrade
|
| Effective Tax Rate | 23.02% | 24.76% | 31.22% | 51.98% | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.