Wasco Berhad (KLSE:WASCO)
Malaysia · Delayed Price · Currency is MYR 0.6900
+0.0100 (1.47%)
At close: Aug 10, 2026
Wasco Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,337 | 2,605 | 3,185 | 2,606 | 2,366 | 1,429 |
Revenue Growth | -28.30% | -18.19% | 22.21% | 10.13% | 65.54% | 1.43% |
Gross Profit Gross Profit Growth | 395.29 | 422.51 | 552.22 | 445.84 | 388.98 | 168.59 |
Operating Income Operating Income Growth | 199.97 | 236 | 307.7 | 273.54 | 213.35 | 42.89 |
Net Income Net Income Growth | 136.21 | 160.54 | 153.05 | 108.4 | -6.3 | -107.48 |
Earnings Per Share EPS Growth | 0.18 | 0.21 | 0.20 | 0.14 | -0.01 | -0.14 |
EPS Growth | 3.55% | 4.90% | 41.18% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Inter Segment Inter Segment Growth | -30.03 | -29.28 | -29.33 | -17.01 | -13.02 | -2.86 |
Energy Services Energy Services Growth | 2,079 | 2,339 | 2,638 | 2,317 | 2,062 | 728.41 |
Bioenergy Services Bioenergy Services Growth | 259.46 | 266.54 | 276.72 | 288.84 | 266.56 | 281.96 |
Others Others Growth | 29.14 | 28.9 | 29.32 | 17.03 | 50.22 | 143.03 |
Trading Trading Growth | - | - | 269.91 | - | - | - |
Total Total Growth | 2,337 | 2,605 | 3,185 | 2,606 | 2,366 | 1,429 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 400.45 | 409.27 | 360.75 | 418.71 | 336.44 | 247.69 |
Total Debt Total Debt Growth | 543.14 | 604.56 | 757.71 | 929.84 | 1,027 | 997.46 |
Net Cash (Debt) Net Cash Growth | -142.68 | -195.29 | -396.96 | -511.13 | -690.13 | -749.77 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.18 | -0.25 | -0.51 | -0.66 | -0.89 | -0.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 175.95 | 185.19 | 233.28 | 239.67 | 166.25 | 220.12 |
Capital Expenditures CapEx Growth | -95.3 | -91.56 | -106.62 | -127.53 | -36.65 | -96.11 |
Free Cash Flow Free Cash Flow Growth | 80.65 | 93.63 | 126.66 | 112.14 | 129.6 | 124.01 |
Free Cash Flow Growth | -70.67% | -26.08% | 12.95% | -13.47% | 4.51% | 133.32% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.91% | 16.22% | 17.34% | 17.11% | 16.44% | 11.79% |
Operating Margin | 8.55% | 9.06% | 9.66% | 10.50% | 9.02% | 3.00% |
Pretax Margin | 7.07% | 7.60% | 6.94% | 8.38% | 3.16% | -7.02% |
Profit Margin | 5.83% | 6.16% | 4.81% | 4.16% | -0.27% | -7.52% |
FCF Margin | 3.45% | 3.59% | 3.98% | 4.30% | 5.48% | 8.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.060 | 0.060 | 0.020 |
Dividend Per Share Growth | 250.00% | 200.00% | - |
Dividend Yield | 8.70% | 7.07% | 2.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.92 | 4.27 | 5.16 | 7.11 | - | - |
Forward PE | 5.40 | 6.07 | 5.93 | 9.53 | 7.14 | 14.83 |
P/FCF Ratio | 6.62 | 7.32 | 6.24 | 6.87 | 3.70 | 4.12 |
PS Ratio | 0.23 | 0.26 | 0.25 | 0.30 | 0.20 | 0.36 |